Magnachip Semiconductor Corporation
TechnologyNYSE:MX · New York Stock Exchange
+$0.00 today
Vol 1.67M · Avg 2.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$179.1M of revenue converted into -$25.5M of net income for the selected period. Gross margin is 15.5% and net margin is -14.4%, showing how much revenue survives after costs and taxes. EPS is $-0.70, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $179.9M -22.4% | $231.7M +0.7% | $230.1M -31.9% | $337.7M -28.8% | $474.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $147.5M -18.0% | $179.8M +0.8% | $178.4M -24.5% | $236.4M -26.3% | $320.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $32.4M -37.5% | $51.9M +0.5% | $51.6M -49.0% | $101.3M -34.0% | $153.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.0% -4.4pp | 22.4% -0.0pp | 22.4% -7.5pp | 30.0% -2.4pp | 32.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $27.3M -46.7% | $51.2M -0.7% | $51.6M -1.5% | $52.3M +2.2% | $51.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $35.1M -25.4% | $47.1M -2.8% | $48.5M -4.7% | $50.9M -3.0% | $52.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $62.4M -40.5% | $104.9M -4.0% | $109.3M +2.6% | $106.5M +51.9% | $70.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $13.0M -19.8% | $16.2M -3.1% | $16.7M +11.2% | $15.0M +5.3% | $14.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$17.5M +60.6% | -$44.5M -48.1% | -$30.0M -326.3% | $13.3M -85.2% | $89.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -9.7% +9.5pp | -19.2% -6.1pp | -13.1% -17.0pp | 3.9% -15.0pp | 18.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$30.0M +43.5% | -$53.0M +8.0% | -$57.6M -999.2% | -$5.2M -106.3% | $83.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -16.7% +6.2pp | -22.9% +2.2pp | -25.1% -23.5pp | -1.6% -19.1pp | 17.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.4M -38.9% | $8.8M -15.9% | $10.4M +74.5% | $6.0M +129.2% | $2.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.7M -15.8% | $2.0M +137.8% | $828.0K -28.4% | $1.2M -15.6% | $1.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.2M +77.5% | -$9.6M -195.3% | $10.1M +326.4% | $2.4M +125.1% | -$9.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$32.1M +48.7% | -$62.6M -31.7% | -$47.6M -1551.9% | -$2.9M -103.9% | $74.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -17.9% +9.2pp | -27.0% -6.4pp | -20.7% -19.8pp | -0.9% -16.5pp | 15.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$17.9M -114.6% | -$8.3M +23.8% | -$10.9M -312.1% | $5.2M -70.1% | $17.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$29.7M +45.3% | -$54.3M -48.3% | -$36.6M -355.7% | -$8.0M -114.2% | $56.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -16.5% +6.9pp | -23.4% -7.5pp | -15.9% -13.5pp | -2.4% -14.3pp | 12.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +43.1% | -$1 -61.8% | -$1 -394.4% | -$0 -114.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +43.1% | -$1 -61.8% | -$1 -394.4% | -$0 -114.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $36.2M -4.1% | $37.8M -7.9% | $41.0M -8.6% | $44.9M -0.1% | $44.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $36.2M -4.1% | $37.8M -7.9% | $41.0M -8.6% | $44.9M -6.0% | $47.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
QuickLogic Corporation
NASDAQ:QUIK
$386.56M
Amtech Systems, Inc.
NASDAQ:ASYS
$347.84M
Atomera Incorporated
NASDAQ:ATOM
$292.50M
inTEST Corporation
AMEX:INTT
$218.63M
GCT Semiconductor Holding, Inc.
NYSE:GCTS
$144.14M
Roadzen, Inc.
NASDAQ:RDZN
$134.20M
Nano Labs Ltd
NASDAQ:NA
$118.51M
Genasys Inc.
NASDAQ:GNSS
$87.90M
PLAYSTUDIOS, Inc.
NASDAQ:MYPS
$76.15M
Mobix Labs, Inc.
MOBX
$13.08M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MX generate?
Magnachip Semiconductor Corporation (MX) reported $179.90M of revenue in fiscal 2025.
Is MX profitable?
Magnachip Semiconductor Corporation (MX) reported -$29,724,000.00 of net income, with a net margin of -16.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.