NCR Atleos Corporation
TechnologyNYSE:NATL · New York Stock Exchange
+$0.10 today
Vol 0.20M · Avg 0.95M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $162.0M +76.1% | $92.0M +169.7% | -$132.0M -223.4% | $107.0M -42.8% | $187.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $277.0M -3.5% | $287.0M +13.0% | $254.0M -1.9% | $259.0M +62.9% | $159.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$1.0M +94.7% | -$19.0M -125.7% | $74.0M +364.3% | -$28.0M -247.4% | $19.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $34.0M -10.5% | $38.0M -44.1% | $68.0M +3.0% | $66.0M -19.5% | $82.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$86.0M -16.2% | -$74.0M -184.1% | $88.0M +167.7% | -$130.0M -6600.0% | $2.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $36.0M -64.7% | $102.0M +296.2% | -$52.0M +33.3% | -$78.0M | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | -$97.0M -26.0% | -$77.0M -245.3% | $53.0M +630.0% | -$10.0M +92.6% | -$136.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $49.0M | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$74.0M +25.3% | -$99.0M -213.8% | $87.0M +307.1% | -$42.0M -130.4% | $138.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$30.0M -250.0% | $20.0M +566.7% | $3.0M | $0 | $0 | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $356.0M +3.5% | $344.0M -3.1% | $355.0M +29.6% | $274.0M -39.0% | $449.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$117.0M +15.8% | -$139.0M -5.3% | -$132.0M -36.1% | -$97.0M +12.6% | -$111.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$17.0M | $0 +100.0% | -$1.0M +98.7% | -$78.0M +96.7% | -$2.3B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $1.0M +200.0% | -$1.0M +90.0% | -$10.0M | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $5.0M | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $17.0M +112.2% | -$139.0M +19.7% | -$173.0M +28.5% | -$242.0M -572.2% | -$36.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$116.0M +14.1% | -$135.0M +57.3% | -$316.0M +24.2% | -$417.0M +83.3% | -$2.5B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$206.0M -92.5% | -$107.0M -103.4% | $3.1B +684.8% | -$538.0M -145.7% | $1.2B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $11.0M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$28.0M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$30.0M -11.1% | -$27.0M +99.1% | -$3.1B -532.0% | $721.0M -38.2% | $1.2B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$253.0M -88.8% | -$134.0M -532.3% | $31.0M -83.1% | $183.0M -92.2% | $2.3B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $16.0M +180.0% | -$20.0M -217.6% | $17.0M +254.5% | -$11.0M -1000.0% | -$1.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $3.0M -94.5% | $55.0M -36.8% | $87.0M +200.0% | $29.0M -90.3% | $300.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $239.0M +16.6% | $205.0M -8.1% | $223.0M +26.0% | $177.0M -47.6% | $338.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Clear Secure, Inc.
NYSE:YOU
$5.06B
Dave Inc.
NASDAQ:DAVE
$3.86B
Pattern Group Inc. Series A Common Stock
NASDAQ:PTRN
$3.25B
PagSeguro Digital Ltd.
NYSE:PAGS
$2.59B
Braze, Inc.
NASDAQ:BRZE
$2.44B
Sapiens International Corporation N.V.
SPNS
$2.43B
Alarm.com Holdings, Inc.
NASDAQ:ALRM
$2.31B
BlackLine, Inc.
NASDAQ:BL
$1.69B
nCino, Inc.
NASDAQ:NCNO
$1.68B
Oddity Tech Ltd.
NASDAQ:ODD
$668.01M
SEC Filings
Recent regulatory filings
No filings found.
Does NATL generate free cash flow?
NCR Atleos Corporation (NATL) generated $239.00M of free cash flow in fiscal 2025.
How much operating cash flow does NATL produce?
Operating cash flow was $356.00M, before capital expenditures of $117.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.