Noah Holdings Limited
NYSE:NOAH · New York Stock Exchange
+$0.03 today
Vol 0.02M · Avg 0.11M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $557.2M +14.4% | $487.0M -51.3% | $1.0B +3.0% | $971.6M -25.6% | $1.3B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $156.9M +0.1% | $156.7M -0.9% | $158.1M +1.4% | $156.0M +6.4% | $146.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$84.9M +29.0% | -$119.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $66.9M -38.7% | $109.0M +845.6% | $11.5M -72.7% | $42.3M -40.4% | $70.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $11.1M +101.9% | -$594.4M -2363.1% | $26.3M +115.2% | -$172.9M -185.3% | $202.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$28.1M +80.8% | -$146.7M -255.0% | $94.6M -68.9% | $304.7M +183.9% | -$363.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $39.2M +108.8% | -$447.7M -554.9% | -$68.4M +85.7% | -$477.6M -184.4% | $565.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $184.5M -19.4% | $229.0M +88.6% | $121.4M +143.5% | -$279.1M -228.5% | -$85.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $976.6M +152.1% | $387.3M -70.6% | $1.3B +108.3% | $632.9M -58.4% | $1.5B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$134.1M -63.2% | -$82.2M +48.0% | -$157.9M -151.8% | -$62.7M +97.2% | -$2.3B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$64.2M -620.6% | $12.3M +183.6% | -$14.7M -82.4% | -$8.1M -1753.7% | -$436.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.5B +15.6% | -$1.7B -227.9% | -$532.2M -551.1% | -$81.7M +43.9% | -$145.6M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $2.0B +153.6% | $778.3M +161.9% | $297.2M +367.7% | $63.5M -54.0% | $138.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$3.1M -101.6% | $195.6M +21.9% | $160.5M -1.7% | $163.3M +155.7% | -$293.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $299.5M +135.6% | -$840.8M -240.2% | -$247.1M -432.7% | $74.3M +102.9% | -$2.6B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $247.0M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$52.3M +2.0% | -$53.3M | $0 | $0 +100.0% | -$372.4M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$546.8M +45.7% | -$1.0B -467.8% | -$177.5M | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$36.5M +50.0% | -$73.0M -226.9% | -$22.3M -68.5% | -$13.3M +90.6% | -$140.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$635.5M +44.0% | -$1.1B -467.6% | -$199.8M -185.5% | $233.8M +145.6% | -$513.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$99.5M -237.9% | $72.2M +50.0% | $48.1M -40.7% | $81.1M +273.5% | -$46.7M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $541.0M +135.7% | -$1.5B -264.8% | $919.4M -10.0% | $1.0B +163.5% | -$1.6B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $842.5M +176.1% | $305.2M -73.7% | $1.2B +103.5% | $570.2M +176.1% | -$749.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Innventure, Inc.
NASDAQ:INV
$406.29M
Peoples Bancorp of North Carolina, Inc.
NASDAQ:PEBK
$230.53M
Citizens Community Bancorp, Inc.
NASDAQ:CZWI
$204.89M
Emmis Acquisition Corp.
NASDAQ:EMIS
$158.55M
ArrowMark Financial Corp.
NASDAQ:BANX
$153.18M
WhiteHorse Finance, Inc.
NASDAQ:WHF
$140.04M
Oxford Square Capital Corp.
NASDAQ:OXSQ
$126.26M
Monroe Capital Corporation
MRCC
$110.07M
Streamex Corp.
STEX
$36.41M
Fold Holdings Inc
FLD
$29.96M
SEC Filings
Recent regulatory filings
No filings found.
Does NOAH generate free cash flow?
Noah Holdings Limited (NOAH) generated $842.47M of free cash flow in fiscal 2025.
How much operating cash flow does NOAH produce?
Operating cash flow was $976.61M, before capital expenditures of $134.14M.
Explore More
Continue the stock analysis
Jump to another research area for this company.