Northpointe Bancshares, Inc.

Northpointe Bancshares, Inc.

Financial Services

NYSE:NPB · New York Stock Exchange

Market Cap $274.85M Beta 0.11 P/E (TTM) 3.1
$18.28 -0.27%

-$0.05 today

52W Low $12.86High $19.48

Vol 0.17M · Avg 0.16M

EPS (TTM)$5.85
Div Yield0.55%
Banks - Regional

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$5.11
Gross Margin51.1%
Net Margin17.9%
P/E Ratio2.8
P/S Ratio2.0

Analysis

$493.1M of revenue converted into $88.3M of net income for the selected period. Gross margin is 51.1% and net margin is 17.9%, showing how much revenue survives after costs and taxes. EPS is $5.11, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$471.2M
+20.7%
$390.5M
+7.7%
$362.4M
+11.8%
$324.2M
+14852.3%
$2.2M
$809.6M$921.6M$731.2M
Cost of Revenue
$231.6M
+14.1%
$203.0M
+23.3%
$164.7M
+139.0%
$68.9M
+5923.8%
$1.1M
$725.6M$804.0M$882.4M
Gross Profit
$239.6M
+27.8%
$187.5M
-5.2%
$197.8M
-22.5%
$255.3M
+24819.3%
$1.0M
$8.9B$7.6B$6.2B
Gross Margin
50.9%
+2.8pp
48.0%
-6.6pp
54.6%
-24.2pp
78.7%
+31.5pp
47.3%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
-100.0%
$29.9M
$983.2M$1.3B$490.4M
Selling, General & Admin
$93.6M
+20.3%
$77.8M
-25.4%
$104.3M
-34.8%
$159.9M
+621.1%
$22.2M
$620.6M$923.0M-$1.5B
Operating Expenses
$129.2M
+12.8%
$114.6M
-25.1%
$153.1M
-30.9%
$221.6M
+325.8%
$52.1M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$0
-100.0%
$3.8M
-5.4%
$4.0M
-0.0%
$4.0M
+377.9%
$840.9K
$374.2M$1.2B$631.8M
EBITDA
$110.4M
+44.0%
$76.7M
+57.4%
$48.7M
+29.1%
$37.7M
+166.5%
-$56.7M
-$15.2B$6.8B$9.3B
EBITDA Margin
23.4%
+3.8pp
19.6%
+6.2pp
13.4%
+1.8pp
11.6%
+2625.1pp
-2613.5%
5.6%46.3%42.0%
Operating Income
$110.4M
+51.5%
$72.9M
+63.1%
$44.7M
+32.6%
$33.7M
+166.0%
-$51.0M
$12.3B$14.0B-$15.7B
Operating Margin
23.4%
+4.8pp
18.7%
+6.3pp
12.3%
+1.9pp
10.4%
+2363.5pp
-2353.1%
16.6%24.1%22.0%
Interest Income
$380.2M
+19.7%
$317.5M
+18.8%
$267.4M
+61.0%
$166.1M
+31510.3%
$525.5K
-$1.5B-$1.6B$405.0M
Interest Expense
$229.5M
+12.9%
$203.3M
+22.4%
$166.2M
+149.2%
$66.7M
$0
$1.1B$1.0B$1.2B
Other Income / Expenses
$0
$0
$0
$0
+100.0%
-$6.5M
-$1.5B$1.4B$1.2B
Income Before Tax
$110.4M
+51.5%
$72.9M
+63.1%
$44.7M
+32.6%
$33.7M
+158.6%
-$57.5M
$3.3B$4.9B$3.6B
Pre-Tax Margin
23.4%
+4.8pp
18.7%
+6.3pp
12.3%
+1.9pp
10.4%
+2662.7pp
-2652.3%
20.8%18.7%26.2%
Income Tax Expense
$27.0M
+52.3%
$17.7M
+62.2%
$10.9M
+4.5%
$10.5M
+13555.9%
-$77.7K
$1.3B-$1.6B$745.2M
Net Income
$83.4M
+51.2%
$55.2M
+63.4%
$33.8M
+45.3%
$23.2M
+140.5%
-$57.4M
$4.9B$4.8B$4.7B
Net Margin
17.7%
+3.6pp
14.1%
+4.8pp
9.3%
+2.1pp
7.2%
+2655.9pp
-2648.7%
12.4%17.5%22.5%
EPS (Basic)
$5
+56.2%
$3
+95.7%
$2
+75.0%
$1
+152.9%
-$2
$400.8M$703.2M$1.3B
EPS (Diluted)
$5
+54.0%
$3
+95.7%
$2
+75.0%
$1
+152.9%
-$2
$766.2M$609.4M$452.6M
Weighted Avg Shares
$14.5M
-2.6%
$14.9M
+0.0%
$14.9M
+0.0%
$14.9M
-54.8%
$33.0M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$14.7M
-1.3%
$14.9M
+0.0%
$14.9M
+0.0%
$14.9M
-54.8%
$33.0M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does NPB generate?

Northpointe Bancshares, Inc. (NPB) reported $471.18M of revenue in fiscal 2025.

Is NPB profitable?

Northpointe Bancshares, Inc. (NPB) reported $83.41M of net income, with a net margin of 17.7%.

Explore More

Continue the stock analysis

Jump to another research area for this company.