NRG Energy, Inc.
NYSE:NRG · New York Stock Exchange
+$1.77 today
Vol 1.98M · Avg 2.62M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $864.0M -23.2% | $1.1B +656.9% | -$202.0M -116.5% | $1.2B -44.2% | $2.2B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.4B +31.3% | $1.1B -8.8% | $1.2B +70.6% | $688.0M -17.7% | $836.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $213.0M | $0 | $0 | $0 -100.0% | $604.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $134.0M +31.4% | $102.0M +1.0% | $101.0M +260.7% | $28.0M +33.3% | $21.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.6B -52.1% | -$1.0B -170.5% | -$383.0M +85.9% | -$2.7B +13.0% | -$3.1B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$760.0M -107.7% | -$366.0M -143.6% | $840.0M +153.8% | -$1.6B -26.6% | -$1.2B | $592.6M | $1.3B | $626.2M |
| Inventory | $30.0M -73.0% | $111.0M -41.3% | $189.0M +175.0% | -$252.0M -313.1% | -$61.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $192.0M +12.9% | $170.0M +111.7% | -$1.5B -212.4% | $1.3B +172.1% | $476.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.0B -9.1% | -$951.0M -2311.6% | $43.0M +102.0% | -$2.2B +4.6% | -$2.3B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $872.0M -16.5% | $1.0B +214.6% | -$911.0M -180.4% | $1.1B +2932.5% | -$40.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.9B -17.0% | $2.3B +1143.4% | -$221.0M -161.4% | $360.0M -27.0% | $493.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.1B -143.0% | -$472.0M +21.1% | -$598.0M -62.9% | -$367.0M -36.4% | -$269.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$596.0M -228.7% | $463.0M +189.7% | -$516.0M -1197.9% | $47.0M +101.7% | -$2.7B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$367.0M +19.2% | -$454.0M +39.5% | -$751.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $355.0M -20.8% | $448.0M -36.9% | $710.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $105.0M +3400.0% | $3.0M -98.8% | $240.0M | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.6B -6725.0% | -$24.0M +97.4% | -$910.0M -174.1% | -$332.0M +89.1% | -$3.0B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $5.6B +5693.0% | -$100.0M -156.8% | $176.0M +3620.0% | -$5.0M +99.4% | -$779.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $635.0M | $0 -100.0% | $1.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.4B -50.1% | -$935.0M +20.2% | -$1.2B -93.4% | -$606.0M -1162.5% | -$48.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$411.0M -1.5% | -$405.0M -6.3% | -$381.0M -14.8% | -$332.0M -4.1% | -$319.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$233.0M +26.0% | -$315.0M -192.1% | $342.0M -82.8% | $2.0B +127.5% | $873.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $3.5B +302.1% | -$1.8B -338.8% | -$400.0M -138.4% | $1.0B +483.5% | -$272.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$57.0M +51.7% | -$118.0M -107.3% | $1.6B +287.8% | -$866.0M -4.6% | -$828.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $3.8B +820.3% | $409.0M +330.5% | $95.0M -53.7% | $205.0M +105.6% | -$3.6B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $766.0M -58.2% | $1.8B +323.9% | -$819.0M -11600.0% | -$7.0M -103.1% | $224.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Public Service Enterprise Group Incorporated
NYSE:PEG
$39.72B
Consolidated Edison, Inc.
NYSE:ED
$39.71B
PG&E Corporation
NYSE:PCG
$37.33B
WEC Energy Group, Inc.
NYSE:WEC
$36.95B
DTE Energy Company
NYSE:DTE
$30.67B
Ameren Corporation
NYSE:AEE
$30.17B
Atmos Energy Corporation
NYSE:ATO
$28.37B
PPL Corporation
NYSE:PPL
$26.97B
Eversource Energy
NYSE:ES
$25.83B
Talen Energy Corporation
NASDAQ:TLN
$16.47B
SEC Filings
Recent regulatory filings
No filings found.
Does NRG generate free cash flow?
NRG Energy, Inc. (NRG) generated $766.00M of free cash flow in fiscal 2025.
How much operating cash flow does NRG produce?
Operating cash flow was $1.91B, before capital expenditures of $1.15B.
Explore More
Continue the stock analysis
Jump to another research area for this company.