NETSTREIT Corp.
Real EstateNYSE:NTST · New York Stock Exchange
+$0.19 today
Vol 1.07M · Avg 1.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$203.2M of revenue converted into $10.9M of net income for the selected period. Gross margin is 90.3% and net margin is 5.3%, showing how much revenue survives after costs and taxes. EPS is $0.12, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $195.0M +19.8% | $162.8M +23.4% | $131.9M +37.0% | $96.3M +62.8% | $59.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $19.4M +9.3% | $17.8M +5.4% | $16.9M +34.6% | $12.5M +92.7% | $6.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $175.6M +21.1% | $145.0M +26.1% | $115.0M +37.4% | $83.7M +59.1% | $52.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 90.0% +1.0pp | 89.1% +1.9pp | 87.2% +0.2pp | 87.0% -2.0pp | 89.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $21.7M +10.1% | $19.7M -2.3% | $20.2M +5.9% | $19.1M +28.6% | $14.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $108.1M +11.9% | $96.6M +15.2% | $83.9M +21.3% | $69.1M +51.5% | $45.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $87.4M +11.9% | $78.1M +20.0% | $65.1M +30.7% | $49.8M +63.2% | $30.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $151.7M +32.4% | $114.6M +6.6% | $107.5M +52.1% | $70.7M +89.9% | $37.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 77.8% +7.4pp | 70.4% -11.1pp | 81.5% +8.1pp | 73.4% +10.5pp | 63.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $67.5M +39.4% | $48.4M +55.2% | $31.2M +113.3% | $14.6M +108.2% | $7.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 34.6% +4.9pp | 29.7% +6.1pp | 23.6% +8.5pp | 15.2% +3.3pp | 11.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $12.6M +9.2% | $11.6M +56.5% | $7.4M +215.1% | $2.3M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $57.3M +18.3% | $48.5M +36.1% | $35.6M +189.0% | $12.3M +250.4% | $3.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$60.5M -0.2% | -$60.4M -148.0% | -$24.3M -304.6% | -$6.0M -57.9% | -$3.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $7.0M +158.5% | -$12.0M -274.7% | $6.8M -20.5% | $8.6M +168.0% | $3.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.6% +10.9pp | -7.3% -12.5pp | 5.2% -3.7pp | 8.9% +3.5pp | 5.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $54.0K +10.2% | $49.0K +200.0% | -$49.0K -112.4% | $396.0K +571.2% | $59.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $6.9M +157.8% | -$11.9M -274.6% | $6.8M -15.8% | $8.1M +166.5% | $3.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.5% +10.9pp | -7.3% -12.5pp | 5.2% -3.2pp | 8.4% +3.3pp | 5.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +152.1% | -$0 -245.5% | $0 -31.3% | $0 +94.4% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +151.3% | -$0 -245.5% | $0 -31.3% | $0 +100.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $82.7M +8.1% | $76.5M +19.7% | $63.9M +29.1% | $49.5M +33.8% | $37.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $84.2M +10.0% | $76.5M +18.3% | $64.7M +28.2% | $50.4M +30.4% | $38.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Agree Realty Corporation
NYSE:ADC
$9.11B
EPR Properties
NYSE:EPR
$4.58B
InvenTrust Properties Corp.
NYSE:IVT
$2.73B
ARMOUR Residential REIT, Inc.
NYSE:ARR
$2.12B
Getty Realty Corp.
NYSE:GTY
$2.02B
Global Net Lease, Inc.
NYSE:GNL
$2.00B
Dynex Capital, Inc.
NYSE:DX
$1.96B
Empire State Realty Trust, Inc.
NYSE:ESRT
$932.74M
Franklin BSP Realty Trust, Inc.
NYSE:FBRT
$642.64M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NTST generate?
NETSTREIT Corp. (NTST) reported $195.01M of revenue in fiscal 2025.
Is NTST profitable?
NETSTREIT Corp. (NTST) reported $6.90M of net income, with a net margin of 3.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.