NexPoint Residential Trust, Inc.
Real EstateNYSE:NXRT · New York Stock Exchange
+$0.44 today
Vol 0.18M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$251.6M of revenue converted into -$31.9M of net income for the selected period. Gross margin is 84.2% and net margin is -12.7%, showing how much revenue survives after costs and taxes. EPS is $-1.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $251.3M -3.2% | $259.7M -6.4% | $277.5M +5.1% | $264.0M +20.4% | $219.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $39.6M -65.1% | $113.2M -5.6% | $119.9M -0.1% | $120.1M +17.5% | $102.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $211.7M +44.5% | $146.5M -7.0% | $157.6M +9.5% | $143.9M +22.9% | $117.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 84.3% +27.9pp | 56.4% -0.4pp | 56.8% +2.3pp | 54.5% +1.1pp | 53.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $24.9M +28.3% | $19.4M +13.1% | $17.1M +16.9% | $14.7M +22.6% | $12.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $183.8M +192.1% | $62.9M +41.7% | $44.4M -54.5% | $97.6M +85.5% | $52.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $95.8M -2.1% | $97.8M +2.7% | $95.2M -2.5% | $97.6M +12.4% | $86.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $124.5M -38.7% | $203.0M -18.8% | $250.0M +79.9% | $138.9M +1.1% | $137.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 49.5% -28.6pp | 78.2% -11.9pp | 90.1% +37.4pp | 52.6% -10.0pp | 62.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $27.9M -66.6% | $83.6M -26.2% | $113.2M +144.7% | $46.3M -28.2% | $64.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.1% -21.1pp | 32.2% -8.6pp | 40.8% +23.3pp | 17.5% -11.9pp | 29.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 +100.0% | -$3.4M | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $60.7M -41.7% | $104.1M -8.1% | $113.3M +124.0% | $50.6M +70.9% | $29.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$60.0M +27.3% | -$82.4M -19.9% | -$68.7M -23.8% | -$55.5M -34.4% | -$41.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$32.0M -2975.0% | $1.1M -97.5% | $44.4M +578.2% | -$9.3M -140.2% | $23.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -12.7% -13.2pp | 0.4% -15.6pp | 16.0% +19.5pp | -3.5% -14.1pp | 10.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$32.0M -2985.3% | $1.1M -97.5% | $44.3M +578.0% | -$9.3M -140.2% | $23.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -12.7% -13.2pp | 0.4% -15.5pp | 15.9% +19.5pp | -3.5% -14.0pp | 10.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -2996.6% | $0 -97.5% | $2 +580.6% | -$0 -139.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -3078.7% | $0 -97.5% | $2 +569.4% | -$0 -140.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.4M -0.5% | $25.5M -0.5% | $25.7M +0.2% | $25.6M +1.7% | $25.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.4M -3.3% | $26.2M +0.0% | $26.2M +2.5% | $25.6M -0.6% | $25.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Centerspace
NYSE:CSR
$981.13M
Saul Centers, Inc.
NYSE:BFS
$918.60M
TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029
NYSE:MITP
$800.21M
BrightSpire Capital, Inc.
NYSE:BRSP
$732.16M
CTO Realty Growth, Inc.
NYSE:CTO
$707.09M
Redwood Trust, Inc.
NYSE:RWT
$657.38M
Franklin BSP Realty Trust, Inc.
NYSE:FBRT
$642.64M
Apartment Investment and Management Company
NYSE:AIV
$414.31M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$248.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NXRT generate?
NexPoint Residential Trust, Inc. (NXRT) reported $251.28M of revenue in fiscal 2025.
Is NXRT profitable?
NexPoint Residential Trust, Inc. (NXRT) reported -$32,027,000.00 of net income, with a net margin of -12.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.