O-I Glass, Inc.
Consumer CyclicalNYSE:OI · New York Stock Exchange
+$0.12 today
Vol 1.70M · Avg 2.63M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $317.0M |
| Receivables | $805.0M |
| Inventory | $1.0B |
| Other Current | $259.0M |
| Total Current Assets | $2.4B |
| PP&E (Net) | $3.4B |
| Goodwill | $1.5B |
| Intangible Assets | $181.0M |
| Other Non-current | $1.5B |
| Total Non-current Assets | $6.6B |
| Total Assets | $8.9B |
Analysis
Selected assets total $8.9B for Latest. The largest visible component is PP&E (Net) at $3.4B, about 38.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $759.0M +3.4% | $734.0M -19.6% | $913.0M +18.1% | $773.0M +6.6% | $725.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $601.0M +5.1% | $572.0M -14.8% | $671.0M -11.7% | $760.0M +9.8% | $692.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $1.0B +4.0% | $963.0M -10.1% | $1.1B +26.3% | $848.0M +3.9% | $816.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $239.0M +14.4% | $209.0M -8.7% | $229.0M +3.2% | $222.0M +353.1% | $49.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $2.6B +5.0% | $2.5B -14.1% | $2.9B +10.8% | $2.6B +3.3% | $2.5B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $3.6B +3.9% | $3.5B -7.4% | $3.8B +18.4% | $3.2B +8.7% | $2.9B | $1.2B | $1.5B | $687.8M |
| Goodwill | $1.5B +12.6% | $1.3B -10.3% | $1.5B -18.8% | $1.8B -1.5% | $1.8B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $222.0M -5.5% | $235.0M -20.6% | $296.0M -3.3% | $306.0M -8.7% | $335.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $735.0M +11.2% | $661.0M -11.0% | $743.0M +6.9% | $695.0M +8.1% | $643.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $138.0M +74.7% | $79.0M -26.2% | $107.0M -8.5% | $117.0M -23.0% | $152.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $427.0M +11.5% | $383.0M -2.0% | $391.0M +15.0% | $340.0M -17.1% | $410.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $6.6B +7.5% | $6.2B -9.0% | $6.8B +5.1% | $6.5B +2.3% | $6.3B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $9.2B +6.8% | $8.7B -10.5% | $9.7B +6.7% | $9.1B +2.6% | $8.8B | $13.3B | $11.9B | $10.6B |
| Account Payables | $1.2B +5.2% | $1.1B -20.5% | $1.4B +6.1% | $1.4B +12.0% | $1.2B | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $162.0M -64.6% | $457.0M +84.3% | $248.0M -28.1% | $345.0M +379.2% | $72.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $49.0M -45.6% | $90.0M +16.9% | $77.0M +87.8% | $41.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $131.0M +419.5% | -$41.0M | $0 | $0 -100.0% | $13.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $2.1B -3.3% | $2.2B -7.9% | $2.3B -0.5% | $2.4B +27.7% | $1.8B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $4.8B +10.2% | $4.4B -6.6% | $4.7B +7.5% | $4.4B -8.0% | $4.8B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $75.0M +1.4% | $74.0M -14.0% | $86.0M +2.4% | $84.0M -17.6% | $102.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $797.0M +61.7% | $493.0M -38.0% | $795.0M +10.3% | $721.0M -44.7% | $1.3B | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $5.7B +7.9% | $5.3B -5.2% | $5.6B +7.8% | $5.2B -16.0% | $6.2B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $7.8B +4.7% | $7.4B -6.0% | $7.9B +5.2% | $7.5B -5.9% | $8.0B | $14.7B | $3.7B | $9.6B |
| Common Stock | $2.0M +0.0% | $2.0M +0.0% | $2.0M +0.0% | $2.0M +0.0% | $2.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $548.0M -18.9% | $676.0M -13.6% | $782.0M -11.6% | $885.0M +194.0% | $301.0M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$1.6B +18.0% | -$2.0B -25.0% | -$1.6B +15.1% | -$1.9B +5.6% | -$2.0B | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $151.0M +19.8% | $126.0M -6.7% | $135.0M +21.6% | $111.0M +3.7% | $107.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.4B +19.9% | $1.2B -30.9% | $1.7B +14.1% | $1.5B +84.8% | $827.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $5.0B -3.5% | $5.2B +4.7% | $4.9B +4.9% | $4.7B -2.3% | $4.8B | $724.2M | $410.6M | $399.4M |
| Net Debt | $4.2B -4.6% | $4.4B +10.2% | $4.0B +2.3% | $3.9B -3.8% | $4.1B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Topgolf Callaway Brands Corp.
MODG
$2.70B
Ardagh Metal Packaging S.A.
NYSE:AMBP
$2.51B
Monarch Casino & Resort, Inc.
NASDAQ:MCRI
$2.29B
Blue Bird Corporation
NASDAQ:BLBD
$2.26B
Kohl's Corporation
NYSE:KSS
$2.05B
The Goodyear Tire & Rubber Company
NASDAQ:GT
$1.84B
Adient plc
NYSE:ADNT
$1.78B
Century Communities, Inc.
NYSE:CCS
$1.73B
TriMas Corporation
NASDAQ:TRS
$1.48B
Polestar Automotive Holding UK PLC
NASDAQ:PSNY
$1.35B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does OI have?
O-I Glass, Inc. (OI) reported $759.00M in cash and equivalents in fiscal 2025.
How much debt does OI carry?
O-I Glass, Inc. (OI) reported $5.00B of total debt, with net debt of $4.24B.
Explore More
Continue the stock analysis
Jump to another research area for this company.