Oppenheimer Holdings Inc.
Financial ServicesNYSE:OPY · New York Stock Exchange
+$2.29 today
Vol 0.08M · Avg 0.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into $97.2M of net income for the selected period. Gross margin is 64.3% and net margin is 5.5%, showing how much revenue survives after costs and taxes. EPS is $8.39, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B +14.4% | $1.4B +14.7% | $1.2B +12.4% | $1.1B -20.3% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $800.2M -17.0% | $964.5M +19.5% | $807.3M +5.3% | $766.4M -15.7% | $909.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $837.9M +79.0% | $468.0M +6.0% | $441.5M +28.1% | $344.5M -28.9% | $484.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 51.1% +18.5pp | 32.7% -2.7pp | 35.4% +4.3pp | 31.0% -3.8pp | 34.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $470.4M +188.2% | $163.2M +3.7% | $157.3M +8.2% | $145.4M +3.4% | $140.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $470.4M +188.2% | $163.2M +3.7% | $157.3M +8.2% | $145.4M +3.4% | $140.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $37.3M +0.2% | $37.2M +8.1% | $34.4M +0.8% | $34.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $277.6M +20.2% | $231.0M +51.4% | $152.6M +47.0% | $103.8M -61.4% | $268.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.9% +0.8pp | 16.1% +3.9pp | 12.2% +2.9pp | 9.3% -9.9pp | 19.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $367.5M +20.6% | $304.8M +7.3% | $284.2M +42.7% | $199.2M -42.2% | $344.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.4% +1.2pp | 21.3% -1.5pp | 22.8% +4.8pp | 17.9% -6.8pp | 24.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $88.6M +0.7% | $88.0M +28.3% | $68.6M +187.7% | $23.8M +142.0% | $9.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$156.3M +21.5% | -$199.1M +16.1% | -$237.4M -54.5% | -$153.6M -28.4% | -$119.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $211.2M +99.7% | $105.8M +126.1% | $46.8M +2.7% | $45.6M -79.7% | $224.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.9% +5.5pp | 7.4% +3.6pp | 3.7% -0.4pp | 4.1% -12.0pp | 16.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $63.2M +83.2% | $34.5M +109.2% | $16.5M +22.7% | $13.4M -79.5% | $65.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $148.4M +107.4% | $71.6M +137.1% | $30.2M -6.7% | $32.4M -79.6% | $159.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.1% +4.1pp | 5.0% +2.6pp | 2.4% -0.5pp | 2.9% -8.5pp | 11.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $14 +103.9% | $7 +146.6% | $3 +1.4% | $3 -78.0% | $13 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $13 +104.7% | $6 +145.9% | $3 +0.8% | $3 -78.0% | $12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $10.5M +1.5% | $10.3M -3.6% | $10.7M -8.0% | $11.7M -7.7% | $12.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.4M +1.7% | $11.2M -3.6% | $11.6M -7.6% | $12.6M -7.2% | $13.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
A-Mark Precious Metals, Inc.
AMRK
$1.15B
Northeast Bank
NASDAQ:NBN
$1.04B
Amerant Bancorp Inc.
NYSE:AMTB
$940.97M
Capital City Bank Group, Inc.
NASDAQ:CCBG
$805.82M
HomeTrust Bancshares, Inc.
NYSE:HTB
$805.48M
Velocity Financial, Inc.
NYSE:VEL
$689.32M
Mercurity Fintech Holding Inc.
MFH
$390.29M
Gemini Space Station, Inc. Class A Common Stock
NASDAQ:GEMI
$207.57M
DeFi Technologies Inc.
NASDAQ:DEFT
$173.43M
Solowin Holdings Ordinary Share
NASDAQ:AXG
$150.07M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OPY generate?
Oppenheimer Holdings Inc. (OPY) reported $1.64B of revenue in fiscal 2025.
Is OPY profitable?
Oppenheimer Holdings Inc. (OPY) reported $148.40M of net income, with a net margin of 9.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.