Ormat Technologies, Inc.
NYSE:ORA · New York Stock Exchange
+$1.75 today
Vol 0.73M · Avg 0.98M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ORA · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $127.6M of net income for the selected period. Gross margin is 27.1% and net margin is 11.0%, showing how much revenue survives after costs and taxes. EPS is $2.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $989.5M +12.5% | $879.7M +6.1% | $829.4M +13.0% | $734.2M +10.7% | $663.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $716.9M +18.1% | $607.0M +7.4% | $565.4M +21.5% | $465.3M +16.7% | $398.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $272.7M +0.0% | $272.6M +3.3% | $264.0M -1.8% | $268.8M +1.7% | $264.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.6% -3.4pp | 31.0% -0.8pp | 31.8% -4.8pp | 36.6% -3.2pp | 39.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $6.3M -3.0% | $6.5M -9.9% | $7.2M +42.1% | $5.1M +23.0% | $4.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $98.5M +0.7% | $97.8M +13.1% | $86.5M +11.6% | $77.5M -15.0% | $91.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $90.0M -10.2% | $100.1M +2.8% | $97.4M -16.0% | $116.0M +22.2% | $95.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $287.5M +9.4% | $262.9M +16.9% | $224.8M +13.1% | $198.8M +8.6% | $183.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $536.1M +4.6% | $512.3M +10.7% | $462.8M +21.1% | $382.1M +3.5% | $369.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 54.2% -4.1pp | 58.2% +2.4pp | 55.8% +3.7pp | 52.1% -3.6pp | 55.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $182.7M +6.0% | $172.5M +3.5% | $166.6M +9.0% | $152.8M -9.8% | $169.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.5% -1.1pp | 19.6% -0.5pp | 20.1% -0.7pp | 20.8% -4.7pp | 25.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.0M -23.7% | $7.9M -34.2% | $12.0M +250.7% | $3.4M +60.9% | $2.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $141.9M +5.8% | $134.0M +35.5% | $98.9M +12.7% | $87.7M +6.2% | $82.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$76.0M -32.2% | -$57.5M -109.4% | -$27.5M +54.4% | -$60.3M +11.9% | -$68.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $106.7M -7.2% | $115.0M -17.4% | $139.1M +50.3% | $92.5M -8.3% | $100.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.8% -2.3pp | 13.1% -3.7pp | 16.8% +4.2pp | 12.6% -2.6pp | 15.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$20.3M -24.5% | -$16.3M -372.3% | $6.0M -59.4% | $14.7M -40.7% | $24.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $123.9M +0.1% | $123.7M -0.5% | $124.4M +88.9% | $65.8M +6.0% | $62.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.5% -1.5pp | 14.1% -0.9pp | 15.0% +6.0pp | 9.0% -0.4pp | 9.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -0.5% | $2 -1.9% | $2 +78.6% | $1 +5.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -1.0% | $2 -1.9% | $2 +77.8% | $1 +6.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $60.7M +0.4% | $60.5M +1.7% | $59.4M +6.0% | $56.1M +0.1% | $56.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $61.4M +0.9% | $60.8M +1.7% | $59.8M +5.8% | $56.5M +0.2% | $56.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CMS Energy Corporation
NYSE:CMS
$22.73B
Brookfield Renewable Partners L.P.
NYSE:BEP
$10.41B
Companhia Energética de Minas Gerais
NYSE:CIG-C
$8.88B
IDACORP, Inc.
NYSE:IDA
$7.92B
Clearway Energy, Inc.
NYSE:CWEN
$7.70B
Southwest Gas Holdings, Inc.
NYSE:SWX
$6.44B
TXNM Energy, Inc.
NYSE:TXNM
$6.32B
Companhia Energética de Minas Gerais
NYSE:CIG
$5.98B
Brookfield Renewable Corporation
NYSE:BEPC
$5.39B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ORA generate?
Ormat Technologies, Inc. (ORA) reported $989.54M of revenue in fiscal 2025.
Is ORA profitable?
Ormat Technologies, Inc. (ORA) reported $123.90M of net income, with a net margin of 12.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.