PG&E Corporation
NYSE:PCG · New York Stock Exchange
+$0.16 today
Vol 9.34M · Avg 21.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PCG · Revenue to Net Income
Key Ratios
Analysis
$25.8B of revenue converted into $3.0B of net income for the selected period. Gross margin is 45.5% and net margin is 11.4%, showing how much revenue survives after costs and taxes. EPS is $1.28, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.9B +2.1% | $24.4B -0.0% | $24.4B +12.7% | $21.7B +5.0% | $20.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $20.1B +31.4% | $15.3B -25.3% | $20.4B +7.5% | $19.0B +2.7% | $18.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.9B -46.7% | $9.2B +128.8% | $4.0B +49.2% | $2.7B +25.3% | $2.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.6% -17.9pp | 37.5% +21.1pp | 16.4% +4.0pp | 12.4% +2.0pp | 10.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $0 -100.0% | $4.7B | $0 | $0 | $0 | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.0B +9.1% | $4.6B +6.2% | $4.3B -0.6% | $4.3B +10.5% | $3.9B | $374.2M | $1.2B | $631.8M |
| EBITDA | $10.4B +5.1% | $9.9B +26.5% | $7.9B +16.8% | $6.7B +7.3% | $6.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 41.9% +1.2pp | 40.7% +8.5pp | 32.2% +1.1pp | 31.0% +0.7pp | 30.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.9B +9.5% | $4.5B +11.4% | $4.0B +49.2% | $2.7B +25.3% | $2.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.6% +1.3pp | 18.3% +1.9pp | 16.4% +4.0pp | 12.4% +2.0pp | 10.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $520.0M -13.9% | $604.0M -0.3% | $606.0M +274.1% | $162.0M +710.0% | $20.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.0B -0.8% | $3.1B +7.1% | $2.9B +48.7% | $1.9B +19.7% | $1.6B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.5B -14.6% | -$2.1B +35.0% | -$3.3B -49.7% | -$2.2B -58.4% | -$1.4B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.4B +4.8% | $2.3B +230.8% | $699.0M +46.8% | $476.0M -36.4% | $748.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.7% +0.2pp | 9.5% +6.6pp | 2.9% +0.7pp | 2.2% -1.4pp | 3.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$280.0M -40.0% | -$200.0M +87.2% | -$1.6B -16.4% | -$1.3B -260.0% | $836.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.7B +7.6% | $2.5B +11.3% | $2.3B +24.4% | $1.8B +2161.4% | -$88.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.8% +0.6pp | 10.3% +1.1pp | 9.2% +0.9pp | 8.4% +8.8pp | -0.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +1.7% | $1 +6.4% | $1 +19.8% | $1 +1920.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +2.6% | $1 +9.5% | $1 +25.0% | $1 +1780.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $2.2B +2.6% | $2.1B +3.7% | $2.1B +3.9% | $2.0B +0.1% | $2.0B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $2.2B +2.6% | $2.1B +0.4% | $2.1B +0.3% | $2.1B +7.4% | $2.0B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Entergy Corporation
NYSE:ETR
$50.88B
Public Service Enterprise Group Incorporated
NYSE:PEG
$39.72B
Consolidated Edison, Inc.
NYSE:ED
$39.71B
WEC Energy Group, Inc.
NYSE:WEC
$36.95B
DTE Energy Company
NYSE:DTE
$30.67B
Ameren Corporation
NYSE:AEE
$30.17B
Fortis Inc.
NYSE:FTS
$28.97B
FirstEnergy Corp.
NYSE:FE
$27.20B
PPL Corporation
NYSE:PPL
$26.97B
CMS Energy Corporation
NYSE:CMS
$22.73B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PCG generate?
PG&E Corporation (PCG) reported $24.93B of revenue in fiscal 2025.
Is PCG profitable?
PG&E Corporation (PCG) reported $2.70B of net income, with a net margin of 10.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.