GrabAGun Digital Holdings Inc.
NYSE:PEW · New York Stock Exchange
-$0.08 today
Vol 0.32M · Avg 0.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PEW · Revenue to Net Income
Key Ratios
Analysis
$77.8M of revenue converted into -$5.1M of net income for the selected period. Gross margin is 9.2% and net margin is -5.4%, showing how much revenue survives after costs and taxes. EPS is $-0.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $96.4M | $0 | $0 | $888.0M | $1.0B | $809.6M |
| Cost of Revenue | $85.1M | $0 | $0 | -$1.7B | $344.8M | $725.6M |
| Gross Profit | $11.3M | $0 | $0 | $11.6B | $10.3B | $8.9B |
| Gross Margin | 11.7% | — | — | 26.4% | 45.5% | 9.8% |
| Research & Development | $0 | $0 | $0 | $1.2B | $378.4M | $983.2M |
| Selling, General & Admin | $15.7M +419.6% | $3.0M +583.3% | $442.0K | $811.0M | $1.4B | $620.6M |
| Operating Expenses | $15.7M +419.6% | $3.0M +583.3% | $442.0K | -$15.9B | $3.6B | $5.3B |
| Depreciation & Amortization | $19.0K | $0 | $0 | $419.0M | $1.2B | $374.2M |
| EBITDA | -$2.5M -143.0% | $5.8M +1289.3% | $414.5K | $10.0B | $12.6B | -$15.2B |
| EBITDA Margin | -2.6% | — | — | 14.3% | 10.0% | 5.6% |
| Operating Income | -$4.4M -44.5% | -$3.0M -583.3% | -$442.0K | $9.0B | $10.6B | $12.3B |
| Operating Margin | -4.5% | — | — | 11.2% | 18.7% | 16.6% |
| Interest Income | $1.9M -78.7% | $8.8M +925.0% | $856.5K | $875.4M | $1.3B | -$1.5B |
| Interest Expense | $0 | $0 | $0 | $801.2M | $969.2M | $1.1B |
| Other Income / Expenses | $1.9M -78.7% | $8.8M +925.0% | $856.5K | $368.6M | -$1.6B | -$1.5B |
| Income Before Tax | -$2.5M -143.3% | $5.8M +1289.3% | $414.5K | $13.9B | -$15.6B | $3.3B |
| Pre-Tax Margin | -2.6% | — | — | 15.4% | 13.3% | 20.8% |
| Income Tax Expense | $12.0K | $0 | $0 | $375.6M | $666.8M | $1.3B |
| Net Income | -$2.5M -143.5% | $5.8M +1289.3% | $414.5K | $5.1B | $5.0B | $4.9B |
| Net Margin | -2.6% | — | — | 47.3% | 7.4% | 12.4% |
| EPS (Basic) | -$0 -131.1% | $0 +1284.6% | $0 | $591.2M | $1.2B | $400.8M |
| EPS (Diluted) | -$0 -131.1% | $0 +1284.6% | $0 | $777.4M | $620.6M | $766.2M |
| Weighted Avg Shares | $29.8M +40.4% | $21.3M +0.0% | $21.3M | $724.2M | $892.2M | $757.8M |
| Weighted Avg Shares (Diluted) | $29.9M +40.5% | $21.3M +0.0% | $21.3M | $566.0M | $319.6M | $1.2B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tema Electrification ETF
VOLT
$440.40M
Microvast Holdings, Inc.
NASDAQ:MVST
$376.47M
Innovative Aerosystems, Inc.
NASDAQ:ISSC
$330.66M
Outdoor Holding Company
NASDAQ:POWW
$238.10M
TrueBlue, Inc.
NYSE:TBI
$212.22M
Taylor Devices, Inc.
NASDAQ:TAYD
$174.41M
New Horizon Aircraft Ltd.
NASDAQ:HOVR
$99.05M
Optex Systems Holdings, Inc
NASDAQ:OPXS
$88.49M
Energys Group Limited Ordinary Shares
ENGS
$24.20M
OneConstruction Group Limited
ONEG
$16.07M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PEW generate?
GrabAGun Digital Holdings Inc. (PEW) reported $96.45M of revenue in fiscal 2025.
Is PEW profitable?
GrabAGun Digital Holdings Inc. (PEW) reported -$2,507,000.00 of net income, with a net margin of -2.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.