PennyMac Financial Services, Inc.
Financial ServicesNYSE:PFSI · New York Stock Exchange
+$0.98 today
Vol 0.25M · Avg 0.55M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.5B of revenue converted into $507.1M of net income for the selected period. Gross margin is 71.6% and net margin is 14.8%, showing how much revenue survives after costs and taxes. EPS is $9.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.4B +173.8% | $1.6B -21.8% | $2.0B -12.2% | $2.3B -34.8% | $3.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $374.6M +886.0% | $38.0M -96.8% | $1.2B +17.5% | $1.0B -28.8% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.0B +156.4% | $1.6B +83.6% | $847.5M -35.2% | $1.3B -38.7% | $2.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 91.4% -6.2pp | 97.6% +56.1pp | 41.6% -14.7pp | 56.3% -3.6pp | 59.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $149.5M | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $829.1M +26.6% | $654.7M +175.0% | $238.1M -29.6% | $338.2M -26.7% | $461.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.5B +278.4% | $654.7M +32.7% | $493.4M -20.2% | $618.3M -20.1% | $773.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $69.7M -0.5% | $70.0M +39.4% | $50.2M +17.0% | $42.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B +219.5% | $473.2M +11.6% | $424.1M -42.6% | $738.9M -47.3% | $1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.6% +5.0pp | 29.7% +8.9pp | 20.8% -11.0pp | 31.8% -7.6pp | 39.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.5B +67.8% | $901.0M +154.5% | $354.0M -48.6% | $688.7M -49.3% | $1.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 34.6% -21.9pp | 56.5% +39.2pp | 17.4% -12.3pp | 29.7% -8.5pp | 38.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $924.4M +16.5% | $793.6M | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $960.6M +17.2% | $819.3M | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$960.6M -92.1% | -$500.0M -193.4% | -$170.4M -626.8% | -$23.4M -15325.0% | -$152.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $551.4M +37.5% | $401.0M +118.4% | $183.6M -72.4% | $665.2M -51.1% | $1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.6% -12.5pp | 25.2% +16.2pp | 9.0% -19.7pp | 28.7% -9.5pp | 38.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $50.3M -43.8% | $89.6M +129.9% | $39.0M -79.5% | $189.7M -46.7% | $355.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $501.1M +60.9% | $311.4M +115.3% | $144.7M -69.6% | $475.5M -52.6% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.5% -8.1pp | 19.5% +12.4pp | 7.1% -13.4pp | 20.5% -7.7pp | 28.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 +58.6% | $6 +111.4% | $3 -67.7% | $9 -43.0% | $16 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +59.2% | $6 +113.1% | $3 -67.8% | $9 -42.8% | $15 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $51.7M +1.4% | $51.0M +2.0% | $50.0M -5.8% | $53.1M -16.8% | $63.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $53.9M +1.0% | $53.4M +1.2% | $52.7M -5.7% | $56.0M -17.1% | $67.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Voya Financial, Inc.
NYSE:VOYA
$8.29B
BOK Financial Corporation
NASDAQ:BOKF
$8.18B
Janus Henderson Group plc
NYSE:JHG
$7.99B
Cadence Bank
CADE
$7.85B
Pinnacle Financial Partners, Inc.
NYSE:PNFP
$7.41B
Prosperity Bancshares, Inc.
NYSE:PB
$7.33B
First American Financial Corporation
NYSE:FAF
$6.70B
Blue Owl Capital Corporation
NYSE:OBDC
$5.55B
Marathon Digital Holdings, Inc.
NASDAQ:MARA
$5.37B
UWM Holdings Corporation
NYSE:UWMC
$370.20M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PFSI generate?
PennyMac Financial Services, Inc. (PFSI) reported $4.36B of revenue in fiscal 2025.
Is PFSI profitable?
PennyMac Financial Services, Inc. (PFSI) reported $501.08M of net income, with a net margin of 11.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.