Park Hotels & Resorts Inc.
NYSE:PK · New York Stock Exchange
+$0.14 today
Vol 2.27M · Avg 4.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:PK · Revenue to Net Income
Key Ratios
Analysis
$2.5B of revenue converted into -$215.0M of net income for the selected period. Gross margin is -3.2% and net margin is -8.5%, showing how much revenue survives after costs and taxes. EPS is $-1.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B -2.2% | $2.6B -3.7% | $2.7B +7.9% | $2.5B +83.6% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B +34.4% | $1.9B -5.0% | $2.0B +8.0% | $1.8B +59.3% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $50.0M -93.3% | $745.0M -0.1% | $746.0M +7.6% | $693.0M +205.3% | $227.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 2.0% -26.7pp | 28.7% +1.0pp | 27.7% -0.1pp | 27.7% +11.0pp | 16.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $72.0M +4.3% | $69.0M +6.2% | $65.0M +3.2% | $63.0M +1.6% | $62.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$176.0M -149.7% | $354.0M -12.2% | $403.0M +1.5% | $397.0M -2.2% | $406.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $336.0M +30.7% | $257.0M -10.5% | $287.0M +6.7% | $269.0M -4.3% | $281.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $333.0M -52.2% | $696.0M +1.9% | $683.0M -0.9% | $689.0M +674.2% | $89.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.1% -13.7pp | 26.8% +1.5pp | 25.3% -2.2pp | 27.5% +21.0pp | 6.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $226.0M -42.2% | $391.0M +14.0% | $343.0M +15.9% | $296.0M +265.4% | -$179.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.9% -6.2pp | 15.0% +2.3pp | 12.7% +0.9pp | 11.8% +25.0pp | -13.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $10.0M -52.4% | $21.0M -44.7% | $38.0M +192.3% | $13.0M +1200.0% | $1.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $267.0M -2.6% | $274.0M +8.7% | $252.0M +2.0% | $247.0M -4.3% | $258.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$496.0M -119.5% | -$226.0M -13.6% | -$199.0M -61.8% | -$123.0M +54.6% | -$271.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$270.0M -263.6% | $165.0M +14.6% | $144.0M -16.8% | $173.0M +138.4% | -$450.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -10.6% -17.0pp | 6.3% +1.0pp | 5.3% -1.6pp | 6.9% +40.0pp | -33.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $7.0M +111.5% | -$61.0M -260.5% | $38.0M | $0 -100.0% | $2.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$283.0M -233.5% | $212.0M +118.6% | $97.0M -40.1% | $162.0M +135.3% | -$459.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -11.1% -19.3pp | 8.2% +4.6pp | 3.6% -2.9pp | 6.5% +40.2pp | -33.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -239.2% | $1 +131.8% | $0 -38.0% | $1 +136.6% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -240.6% | $1 +129.5% | $0 -38.0% | $1 +136.6% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $199.0M -3.9% | $207.0M -3.3% | $214.0M -6.1% | $228.0M -3.4% | $236.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $199.0M -4.8% | $209.0M -2.8% | $215.0M -5.7% | $228.0M -3.4% | $236.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Apple Hospitality REIT, Inc.
NYSE:APLE
$3.83B
National Storage Affiliates Trust
NYSE:NSA
$3.53B
InvenTrust Properties Corp.
NYSE:IVT
$2.73B
DiamondRock Hospitality Company
NASDAQ:DRH
$2.44B
Pebblebrook Hotel Trust
NYSE:PEB
$2.06B
Douglas Emmett, Inc.
NYSE:DEI
$2.06B
Arbor Realty Trust, Inc.
NYSE:ABR
$1.00B
Empire State Realty Trust, Inc.
NYSE:ESRT
$932.74M
Summit Hotel Properties, Inc.
NYSE:INN
$671.86M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PK generate?
Park Hotels & Resorts Inc. (PK) reported $2.54B of revenue in fiscal 2025.
Is PK profitable?
Park Hotels & Resorts Inc. (PK) reported -$283,000,000.00 of net income, with a net margin of -11.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.