Philip Morris International Inc.
Consumer DefensiveNYSE:PM · New York Stock Exchange
+$3.53 today
Vol 3.22M · Avg 4.74M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$41.5B of revenue converted into $11.1B of net income for the selected period. Gross margin is 67.3% and net margin is 26.7%, showing how much revenue survives after costs and taxes. EPS is $7.11, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $40.6B +7.3% | $37.9B +7.7% | $35.2B +10.7% | $31.8B +1.1% | $31.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.4B +0.3% | $13.3B +3.4% | $12.9B +13.1% | $11.4B +13.7% | $10.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $27.3B +11.1% | $24.5B +10.2% | $22.3B +9.4% | $20.4B -4.7% | $21.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 67.1% +2.3pp | 64.8% +1.5pp | 63.3% -0.8pp | 64.1% -4.0pp | 68.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $759.0M | $0 | $0 -100.0% | $617.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $12.3B +10.8% | $11.1B +10.8% | $10.1B +24.0% | $8.1B -3.4% | $8.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $12.3B +10.8% | $11.1B +3.9% | $10.7B +32.2% | $8.1B -3.4% | $8.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.0B +11.7% | $1.8B +27.8% | $1.4B +29.8% | $1.1B +7.9% | $998.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $17.5B +10.9% | $15.7B +17.8% | $13.4B -0.8% | $13.5B -3.5% | $14.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 43.0% +1.4pp | 41.6% +3.6pp | 38.0% -4.4pp | 42.4% -2.0pp | 44.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $14.9B +11.4% | $13.4B +16.0% | $11.6B -5.6% | $12.2B -5.6% | $13.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 36.7% +1.4pp | 35.4% +2.5pp | 32.9% -5.7pp | 38.6% -2.8pp | 41.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $621.0M +0.2% | $620.0M +33.3% | $465.0M +158.3% | $180.0M +65.1% | $109.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.6B -10.0% | $1.8B +15.5% | $1.5B +98.7% | $768.0M +4.2% | $737.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$348.0M +71.1% | -$1.2B -26.8% | -$949.0M -99.8% | -$475.0M +19.6% | -$591.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $14.6B +19.6% | $12.2B +15.0% | $10.6B -9.9% | $11.8B -4.9% | $12.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 35.9% +3.7pp | 32.2% +2.1pp | 30.2% -6.9pp | 37.1% -2.4pp | 39.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.7B +15.0% | $2.4B +1.8% | $2.3B +4.2% | $2.2B -16.0% | $2.7B | $1.3B | -$1.6B | $745.2M |
| Net Income | $11.3B +61.3% | $7.0B -9.7% | $7.8B -13.9% | $9.0B -0.7% | $9.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.9% +9.3pp | 18.6% -3.6pp | 22.1% -6.3pp | 28.5% -0.5pp | 29.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +60.5% | $5 -9.8% | $5 -13.7% | $6 -0.2% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +60.6% | $5 -10.0% | $5 -13.6% | $6 -0.3% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.6B +0.1% | $1.6B +0.1% | $1.6B +0.1% | $1.6B -0.5% | $1.6B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.6B +0.1% | $1.6B +0.2% | $1.6B +0.1% | $1.6B -0.4% | $1.6B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Coca-Cola Company
NYSE:KO
$355.47B
The Procter & Gamble Company
NYSE:PG
$348.38B
PepsiCo, Inc.
NASDAQ:PEP
$197.21B
Anheuser-Busch InBev SA/NV
NYSE:BUD
$160.41B
British American Tobacco p.l.c.
NYSE:BTI
$135.05B
Unilever PLC
NYSE:UL
$127.59B
Altria Group, Inc.
NYSE:MO
$120.13B
RLX Technology Inc.
NYSE:RLX
$2.51B
Turning Point Brands, Inc.
NYSE:TPB
$1.60B
Universal Corporation
NYSE:UVV
$1.34B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PM generate?
Philip Morris International Inc. (PM) reported $40.65B of revenue in fiscal 2025.
Is PM profitable?
Philip Morris International Inc. (PM) reported $11.35B of net income, with a net margin of 27.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.