Paysafe Limited
TechnologyNYSE:PSFE · New York Stock Exchange
+$0.13 today
Vol 0.19M · Avg 0.35M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into -$199.5M of net income for the selected period. Gross margin is 48.5% and net margin is -11.5%, showing how much revenue survives after costs and taxes. EPS is $-3.53, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B -0.2% | $1.7B +6.5% | $1.6B +7.0% | $1.5B +0.6% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.0B +41.8% | $715.8M +7.9% | $663.2M +8.0% | $614.0M +2.4% | $599.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $686.1M -30.6% | $989.1M +5.5% | $937.9M +6.3% | $882.1M -0.6% | $887.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.3% -17.7pp | 58.0% -0.6pp | 58.6% -0.4pp | 59.0% -0.7pp | 59.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $8.1M -5.2% | $8.5M -31.3% | $12.4M +44.8% | $8.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $563.6M | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $563.6M -34.1% | $855.7M +9.8% | $779.3M -71.7% | $2.8B +138.1% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $274.1M -0.2% | $274.8M +4.0% | $264.1M -1.0% | $266.8M +2.1% | $261.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $338.5M -17.9% | $412.3M -3.6% | $427.6M +46.0% | $292.8M -14.4% | $342.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.9% -4.3pp | 24.2% -2.5pp | 26.7% +7.1pp | 19.6% -3.4pp | 23.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $122.4M -8.2% | $133.4M -15.9% | $158.7M +108.5% | -$1.9B -595.2% | -$269.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.2% -0.6pp | 7.8% -2.1pp | 9.9% +135.0pp | -125.1% -107.0pp | -18.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $136.4M -3.1% | $140.8M -6.8% | $151.1M +19.4% | $126.6M -23.6% | $165.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$194.5M -63.0% | -$119.3M +13.6% | -$138.1M -222.2% | -$42.9M -158.0% | $73.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$72.1M -613.8% | $14.0M -31.9% | $20.6M +101.1% | -$1.9B -879.7% | -$195.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.2% -5.1pp | 0.8% -0.5pp | 1.3% +129.3pp | -128.0% -114.8pp | -13.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $110.4M +1457.5% | -$8.1M -119.9% | $40.8M +177.8% | -$52.5M +38.3% | -$85.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$182.5M -923.6% | $22.2M +209.4% | -$20.3M +98.9% | -$1.9B -1578.8% | -$111.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -10.7% -12.0pp | 1.3% +2.6pp | -1.3% +123.2pp | -124.5% -117.0pp | -7.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -972.2% | $0 +209.1% | -$0 +98.9% | -$31 -1581.4% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -972.2% | $0 +209.1% | -$0 +98.9% | -$31 -1581.4% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $58.1M -4.6% | $60.9M -0.9% | $61.4M +1.5% | $60.5M +0.3% | $60.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $58.1M -6.1% | $61.9M +0.8% | $61.4M +1.5% | $60.5M +0.3% | $60.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Wolfspeed, Inc.
NYSE:WOLF
$2.09B
POET Technologies Inc.
NASDAQ:POET
$1.65B
Digital Turbine, Inc.
NASDAQ:APPS
$1.18B
Cantaloupe, Inc.
CTLP
$825.82M
Performant Healthcare, Inc.
PHLT
$611.64M
PowerFleet, Inc.
NASDAQ:AIOT
$566.10M
Backblaze, Inc.
NASDAQ:BLZE
$475.32M
Sprout Social, Inc.
NASDAQ:SPT
$438.17M
Telos Corporation
NASDAQ:TLS
$341.92M
Arqit Quantum Inc.
NASDAQ:ARQQ
$212.87M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PSFE generate?
Paysafe Limited (PSFE) reported $1.70B of revenue in fiscal 2025.
Is PSFE profitable?
Paysafe Limited (PSFE) reported -$182,507,000.00 of net income, with a net margin of -10.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.