RLX Technology Inc.
Consumer DefensiveNYSE:RLX · New York Stock Exchange
+$0.01 today
Vol 1.82M · Avg 2.55M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.4B of revenue converted into $978.4M of net income for the selected period. Gross margin is 32.8% and net margin is 23.0%, showing how much revenue survives after costs and taxes. EPS is $0.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5B +43.9% | $2.4B +96.5% | $1.2B -76.7% | $5.3B -37.4% | $8.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.4B +37.8% | $1.7B +100.6% | $856.3M -71.7% | $3.0B -37.6% | $4.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B +58.5% | $726.5M +87.4% | $387.7M -83.2% | $2.3B -37.2% | $3.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.7% +3.0pp | 29.7% -1.4pp | 31.2% -12.1pp | 43.2% +0.1pp | 43.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $127.4M +44.3% | $88.3M -48.9% | $172.7M -45.5% | $317.1M +76.3% | $179.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $704.3M -5.5% | $745.4M +4.7% | $711.7M -23.0% | $924.6M -22.5% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $831.8M -0.2% | $833.7M -5.7% | $884.4M -28.8% | $1.2B -9.6% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $46.5M -51.8% | $96.6M +18.7% | $81.4M +78.4% | $45.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.0B +45.3% | $705.3M +2.5% | $688.3M -63.0% | $1.9B -31.2% | $2.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.1% +0.3pp | 28.9% -26.5pp | 55.3% +20.4pp | 34.9% +3.2pp | 31.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $319.6M +398.3% | -$107.1M +78.4% | -$496.7M -146.7% | $1.1B -53.7% | $2.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.1% +13.5pp | -4.4% +35.5pp | -39.9% -59.9pp | 19.9% -7.0pp | 27.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $595.4M -3.4% | $616.4M -1.8% | $627.9M +247.4% | $180.7M +149.6% | $72.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $705.1M -7.9% | $765.9M -29.6% | $1.1B +51.8% | $716.9M +98.7% | $360.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.0B +55.5% | $658.8M +11.3% | $591.7M -66.8% | $1.8B -33.1% | $2.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 29.1% +2.2pp | 27.0% -20.6pp | 47.6% +14.2pp | 33.4% +2.2pp | 31.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $115.7M +22.5% | $94.5M +86.1% | $50.8M -86.3% | $371.6M -41.2% | $631.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $896.8M +62.5% | $551.8M +3.3% | $534.3M -62.9% | $1.4B -28.8% | $2.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.5% +2.9pp | 22.6% -20.4pp | 43.0% +15.9pp | 27.0% +3.3pp | 23.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +55.6% | $0 +12.5% | $0 -63.3% | $1 -24.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +62.8% | $0 +7.5% | $0 -63.3% | $1 -24.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.2B -0.7% | $1.2B -8.0% | $1.3B +1.5% | $1.3B -5.8% | $1.4B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.2B -5.0% | $1.3B -3.8% | $1.3B +0.9% | $1.3B -5.8% | $1.4B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BBB Foods Inc.
NYSE:TBBB
$4.88B
The Vita Coco Company, Inc.
NASDAQ:COCO
$4.62B
Stride, Inc.
NYSE:LRN
$4.16B
The Chefs' Warehouse, Inc.
NASDAQ:CHEF
$3.70B
National Beverage Corp.
NASDAQ:FIZZ
$3.46B
Inter Parfums, Inc.
NASDAQ:IPAR
$3.26B
Freshpet, Inc.
NASDAQ:FRPT
$2.59B
Chagee Holdings Limited American Depositary Shares
NASDAQ:CHA
$2.32B
Flowers Foods, Inc.
NYSE:FLO
$1.65B
Turning Point Brands, Inc.
NYSE:TPB
$1.60B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RLX generate?
RLX Technology Inc. (RLX) reported $3.52B of revenue in fiscal 2025.
Is RLX profitable?
RLX Technology Inc. (RLX) reported $896.75M of net income, with a net margin of 25.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.