Rithm Property Trust Inc.
NYSE:RPT · New York Stock Exchange
+$0.24 today
Vol 0.01M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:RPT · Revenue to Net Income
Key Ratios
Analysis
$38.3M of revenue converted into $2.9M of net income for the selected period. Gross margin is 49.2% and net margin is 10.8%, showing how much revenue survives after costs and taxes. EPS is $-0.30, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $52.8M +11.8% | $47.2M +380.1% | -$16.9M -107.7% | $217.7M +187.3% | $75.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.2M +96.8% | $4.2M -93.8% | $67.4M +1.1% | $66.7M +797.4% | $7.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $44.6M +173.0% | -$61.1M -262.2% | -$16.9M -111.2% | $150.9M +120.9% | $68.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 84.4% +213.8pp | -129.3% -229.3pp | 100.0% +30.6pp | 69.4% -20.8pp | 90.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.0M +309.5% | $3.4M +4.8% | $3.3M -91.1% | $36.7M +183.2% | $13.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.7M -79.8% | $28.1M +266.7% | -$16.9M -114.5% | $116.2M +796.5% | $13.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 -100.0% | $534.0K +20.3% | $444.0K | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $38.9M +187.6% | -$44.4M | $0 -100.0% | $116.9M | $0 | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 73.7% +167.8pp | -94.1% | 0.0% -53.7pp | 53.7% | 0.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.5M +103.5% | -$44.4M +4.9% | -$46.7M -224.6% | $37.5M -32.3% | $55.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.9% +97.0pp | -94.1% -371.2pp | 277.1% +259.9pp | 17.2% -55.9pp | 73.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $52.8M -0.1% | $52.9M -26.9% | $72.3M -12.4% | $82.6M +123.0% | $37.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $37.4M -14.2% | $43.6M -26.5% | $59.3M +66.6% | $35.6M -3.9% | $37.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$37.4M +22.9% | -$48.5M -3.8% | -$46.7M -196.7% | $48.3M +462.9% | -$13.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.5M +101.7% | -$92.9M -98.9% | -$46.7M -154.5% | $85.8M +103.9% | $42.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.9% +199.7pp | -196.7% -473.8pp | 277.1% +237.7pp | 39.4% -16.1pp | 55.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $60.0K -58.6% | $145.0K -40.3% | $243.0K -91.4% | $2.8M +867.6% | $293.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.5M +101.6% | -$91.8M -95.1% | -$47.1M -213.6% | -$15.0M -135.9% | $41.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.8% +197.3pp | -194.5% -473.7pp | 279.2% +286.1pp | -6.9% -62.1pp | 55.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +97.4% | -$14 -13.9% | -$12 -491.2% | -$2 -144.7% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +97.4% | -$14 -13.9% | -$12 -509.1% | -$2 -144.0% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.6M +13.0% | $6.7M +65.5% | $4.0M -71.2% | $14.0M +3.9% | $13.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $7.6M +13.0% | $6.7M +65.5% | $4.0M -71.6% | $14.2M +3.9% | $13.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector

Sunrise Realty Trust, Inc.
NASDAQ:SUNS
$115.45M
Star Holdings
NASDAQ:STHO
$111.46M
Logistic Properties of the Americas
AMEX:LPA
$94.22M

Cherry Hill Mortgage Investment Corporation
NYSE:CHMI
$87.44M

Granite Point Mortgage Trust Inc.
NYSE:GPMT
$70.44M
Lument Finance Trust, Inc.
NYSE:LFT
$56.63M

Alset Inc.
NASDAQ:AEI
$54.10M
Intelicare Holdings Ltd
ICR
$0.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RPT generate?
Rithm Property Trust Inc. (RPT) reported $52.80M of revenue in fiscal 2025.
Is RPT profitable?
Rithm Property Trust Inc. (RPT) reported $1.47M of net income, with a net margin of 2.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.