Rentokil Initial plc
IndustrialsNYSE:RTO · New York Stock Exchange
+$0.14 today
Vol 0.77M · Avg 1.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$13.5B of revenue converted into $843.7M of net income for the selected period. Gross margin is 13.5% and net margin is 6.2%, showing how much revenue survives after costs and taxes. EPS is $1.60, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.9B +27.2% | $5.4B +1.1% | $5.4B +44.7% | $3.7B +25.7% | $3.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.0B +26.7% | $4.7B +408.1% | $927.0M +31.7% | $704.0M +18.1% | $596.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $945.9M +30.3% | $726.0M -83.7% | $4.4B +47.8% | $3.0B +313.1% | $728.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 13.7% +0.3pp | 13.4% -69.4pp | 82.8% +1.7pp | 81.0% +56.4pp | 24.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $7.0M | $0 -100.0% | $5.0M +0.0% | $5.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 -100.0% | $2.9B +499.2% | $479.0M +37.4% | $348.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $0 -100.0% | $177.0M -95.4% | $3.8B +42.0% | $2.7B +33.7% | $2.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $563.5M +76.1% | $320.0M -32.6% | $475.0M +84.1% | $258.0M +27.7% | $202.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B +52.5% | $990.0M -14.4% | $1.2B +54.7% | $748.0M +29.0% | $580.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.8% +3.6pp | 18.2% -3.3pp | 21.5% +1.4pp | 20.1% +0.5pp | 19.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $945.9M +72.3% | $549.0M -12.2% | $625.0M +97.2% | $317.0M -8.6% | $347.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.7% +3.6pp | 10.1% -1.5pp | 11.6% +3.1pp | 8.5% -3.2pp | 11.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $31.0M -13.8% | $36.0M +44.0% | $25.0M +400.0% | $5.0M +400.0% | $1.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $60.1M -68.7% | $192.0M +1.6% | $189.0M +145.5% | $77.0M +126.5% | $34.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$555.5M -285.8% | -$144.0M -9.1% | -$132.0M -528.6% | -$21.0M +4.5% | -$22.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $390.4M -3.6% | $405.0M -17.8% | $493.0M +66.6% | $296.0M -8.9% | $325.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.6% -1.8pp | 7.5% -1.7pp | 9.2% +1.2pp | 8.0% -3.0pp | 11.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $100.1M +2.1% | $98.0M -12.5% | $112.0M +75.0% | $64.0M +3.4% | $61.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $470.4M +53.2% | $307.0M -19.4% | $381.0M +64.2% | $232.0M -11.8% | $263.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.8% +1.2pp | 5.6% -1.4pp | 7.1% +0.8pp | 6.2% -2.7pp | 8.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +58.3% | $1 -20.0% | $1 +25.0% | $1 -14.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +58.3% | $1 -20.0% | $1 +25.0% | $1 -14.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $504.8M -0.2% | $505.8M +0.5% | $503.2M +25.7% | $400.4M +7.7% | $371.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $507.0M +0.3% | $505.6M +0.0% | $505.4M +25.5% | $402.8M +7.9% | $373.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
RB Global, Inc.
NYSE:RBA
$20.05B
UL Solutions Inc.
NYSE:ULS
$19.51B
RBC Bearings Incorporated
NYSE:RBC
$19.10B
ITT Inc.
NYSE:ITT
$16.91B
Textron Inc.
NYSE:TXT
$16.14B
Watsco, Inc.
NYSE:WSO
$15.67B
LATAM Airlines Group S.A.
NYSE:LTM
$15.59B
BIP Bermuda Holdings I Limited
NYSE:BIPI
$13.01B
Avery Dennison Corporation
NYSE:AVY
$12.18B
Allegion plc
NYSE:ALLE
$11.51B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RTO generate?
Rentokil Initial plc (RTO) reported $6.91B of revenue in fiscal 2025.
Is RTO profitable?
Rentokil Initial plc (RTO) reported $470.44M of net income, with a net margin of 6.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.