Redwood Trust, Inc.
Real EstateNYSE:RWT · New York Stock Exchange
+$0.07 today
Vol 0.79M · Avg 1.31M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into -$91.7M of net income for the selected period. Gross margin is 24.4% and net margin is -9.9%, showing how much revenue survives after costs and taxes. EPS is $-0.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B +356.5% | $242.5M +52.9% | $158.6M +817.5% | -$22.1M -104.1% | $539.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $48.4M +44.0% | $33.6M +54.5% | $21.7M +10.2% | $19.7M -10.3% | $22.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B +406.7% | $208.9M +52.6% | $136.9M +427.3% | -$41.8M -108.1% | $517.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 95.6% +9.5pp | 86.1% -0.1pp | 86.3% -102.9pp | 189.2% +93.3pp | 95.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $134.4M +6.4% | $126.3M -5.7% | $133.9M -17.0% | $161.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.2M -97.6% | $134.4M +6.4% | $126.3M -5.7% | $133.9M -17.0% | $161.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.1M | $0 | $0 -100.0% | $15.9M -50.4% | $32.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B | $0 | $0 -100.0% | $398.9M -50.2% | $800.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 96.2% | 0.0% | 0.0% +1804.4pp | -1804.4% -1952.8pp | 148.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B +1316.4% | $74.5M +605.2% | $10.6M +106.0% | -$175.7M -149.3% | $356.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 95.3% +64.6pp | 30.7% +24.1pp | 6.7% -788.3pp | 795.0% +729.0pp | 66.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2B +25.2% | $945.2M +30.5% | $724.5M +2.3% | $708.0M +23.1% | $575.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.1B +30.6% | $842.6M +33.4% | $631.5M +14.4% | $552.0M +29.3% | $427.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.1B -65663.8% | -$1.7M +85.1% | -$11.2M -45.3% | -$7.7M +57.5% | -$18.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$44.8M -161.6% | $72.8M +11499.2% | -$639.0K +99.7% | -$183.4M -154.3% | $338.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.1% -34.1pp | 30.0% +30.4pp | -0.4% -830.3pp | 829.9% +767.2pp | 62.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.2M +33.7% | $18.8M +1052.1% | $1.6M +108.2% | -$19.9M -207.8% | $18.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$70.0M -229.7% | $54.0M +2474.8% | -$2.3M +98.6% | -$163.5M -151.2% | $319.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.3% -28.6pp | 22.3% +23.7pp | -1.4% -741.2pp | 739.8% +680.5pp | 59.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -296.9% | $0 +390.9% | -$0 +92.3% | -$1 -152.4% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -296.9% | $0 +390.9% | -$0 +92.3% | -$1 -160.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $130.3M -1.4% | $132.1M +13.6% | $116.3M -0.8% | $117.2M +3.5% | $113.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $130.3M -1.4% | $132.1M +13.6% | $116.3M -0.8% | $117.2M -17.5% | $142.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Saul Centers, Inc.
NYSE:BFS
$918.60M
Adamas Trust, Inc.
NASDAQ:ADAM
$836.61M
TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029
NYSE:MITP
$800.21M
TPG RE Finance Trust, Inc.
NYSE:TRTX
$664.08M
Franklin BSP Realty Trust, Inc.
NYSE:FBRT
$642.64M
KKR Real Estate Finance Trust Inc.
NYSE:KREF
$464.89M
Ready Capital Corporation
NYSE:RC
$279.22M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$248.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RWT generate?
Redwood Trust, Inc. (RWT) reported $1.11B of revenue in fiscal 2025.
Is RWT profitable?
Redwood Trust, Inc. (RWT) reported -$70,026,000.00 of net income, with a net margin of -6.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.