Redwood Trust, Inc. 9.125% Seni
Real EstateNYSE:RWTN · New York Stock Exchange
-$0.12 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$785.2M of revenue converted into -$91.7M of net income for the selected period. Gross margin is 93.9% and net margin is -4.8%, showing how much revenue survives after costs and taxes. EPS is $-1.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $274.8M +13.3% | $242.5M +52.9% | $158.6M +817.5% | -$22.1M -104.1% | $539.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $28.3M | $0 | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $246.5M +1.6% | $242.5M +52.9% | $158.6M +817.5% | -$22.1M -104.1% | $539.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 89.7% -10.3pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $153.9M +14.5% | $134.4M +6.4% | $126.3M -5.7% | $133.9M -17.0% | $161.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $273.1M +103.2% | $134.4M +6.4% | $126.3M -5.7% | $133.9M -17.0% | $161.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$26.8M | $0 | $0 | $0 | $0 | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -9.7% | 0.0% | 0.0% | 0.0% | 0.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$26.7M -124.7% | $108.1M +234.7% | $32.3M +120.7% | -$156.0M -141.3% | $378.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -9.7% -54.3pp | 44.6% +24.2pp | 20.4% -685.4pp | 705.8% +635.7pp | 70.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $82.7M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.1M -97.9% | $842.6M | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.2M +48.4% | -$35.3M -7.0% | -$32.9M -20.1% | -$27.4M +31.6% | -$40.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$44.9M -161.6% | $72.8M +11499.2% | -$639.0K +99.7% | -$183.4M -154.3% | $338.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -16.3% -46.4pp | 30.0% +30.4pp | -0.4% -830.3pp | 829.9% +767.2pp | 62.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.2M +33.7% | $18.8M +1052.1% | $1.6M +108.2% | -$19.9M -207.8% | $18.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$70.0M -229.7% | $54.0M +2474.8% | -$2.3M +98.6% | -$163.5M -151.2% | $319.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -25.5% -47.8pp | 22.3% +23.7pp | -1.4% -741.2pp | 739.8% +680.5pp | 59.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -293.7% | $0 +390.9% | -$0 +92.3% | -$1 -160.3% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -293.7% | $0 +390.9% | -$0 +92.3% | -$1 -165.9% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $113.1M -14.4% | $132.1M +13.6% | $116.3M -0.8% | $117.2M -10.0% | $130.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $113.1M -14.4% | $132.1M +13.6% | $116.3M -0.8% | $117.2M -17.5% | $142.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector

COPT Defense Properties
NYSE:CDP
$3.92B

Highwoods Properties, Inc.
NYSE:HIW
$3.29B
PotlatchDeltic Corporation
PCH
$3.23B
Medical Properties Trust, Inc.
MPW
$3.22B

Blackstone Mortgage Trust, Inc.
NYSE:BXMT
$3.10B

Ellington Financial Inc.
NYSE:EFC
$1.36B

Arbor Realty Trust, Inc.
NYSE:ABR
$1.00B

Ready Capital Corporation
NYSE:RC
$279.22M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RWTN generate?
Redwood Trust, Inc. 9.125% Seni (RWTN) reported $274.78M of revenue in fiscal 2025.
Is RWTN profitable?
Redwood Trust, Inc. 9.125% Seni (RWTN) reported -$70,049,000.00 of net income, with a net margin of -25.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.