Solaris Energy Infrastructure, Inc.
EnergyNYSE:SEI · New York Stock Exchange
-$2.03 today
Vol 1.35M · Avg 2.50M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $344.5M |
| Receivables | $148.3M |
| Inventory | $18.1M |
| Other Current | $10.0M |
| Total Current Assets | $520.8M |
| PP&E (Net) | $2.2B |
| Goodwill | $105.4M |
| Intangible Assets | $72.7M |
| Tax Assets | $38.8M |
| Other Non-current | $18.2M |
| Total Non-current Assets | $2.5B |
| Total Assets | $3.0B |
Analysis
Selected assets total $3.0B for Latest. The largest visible component is PP&E (Net) at $2.2B, about 74.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $353.3M +209.2% | $114.3M +1858.8% | $5.8M -34.0% | $8.8M -75.8% | $36.5M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $103.1M +43.6% | $71.8M +51.8% | $47.3M -33.7% | $71.4M +103.8% | $35.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $14.4M +32.0% | $10.9M +64.1% | $6.7M +26.1% | $5.3M +219.8% | $1.7M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $12.2M -73.9% | $46.7M +671.7% | $6.1M +182.9% | $2.1M +4.2% | $2.1M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $483.0M +92.5% | $251.0M +273.8% | $67.1M -24.3% | $88.7M +9.5% | $81.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $1.4B +109.0% | $648.7M +93.2% | $335.8M +11.1% | $302.2M +23.7% | $244.3M | $1.2B | $1.5B | $687.8M |
| Goodwill | $105.4M +1.3% | $104.0M +699.6% | $13.0M +0.0% | $13.0M +0.0% | $13.0M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $59.8M -16.4% | $71.5M +10114.3% | $700.0K -51.0% | $1.4M -35.1% | $2.2M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $122.6M +181.4% | $43.6M -9.2% | $48.0M -13.3% | $55.4M -12.0% | $62.9M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $16.4M +441.7% | $3.0M +56.6% | $1.9M +5.3% | $1.8M -32.8% | $2.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.7B +90.4% | $871.8M +117.3% | $401.1M +7.3% | $373.8M +15.0% | $325.2M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.1B +90.9% | $1.1B +139.8% | $468.3M +1.2% | $462.6M +13.9% | $406.2M | $13.3B | $11.9B | $10.6B |
| Account Payables | $77.5M +267.6% | $21.1M +66.7% | $12.7M -51.2% | $25.9M +161.2% | $9.9M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $8.3M +2.7% | $8.1M | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $7.1M +0.1% | $7.1M +3.5% | $6.9M +119.8% | $3.1M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $5.8M +17.3% | $4.9M | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $54.7M +436.0% | $10.2M +27.5% | $8.0M +3.9% | $7.7M +39.4% | $5.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $163.3M +149.2% | $65.5M +76.2% | $37.2M -33.5% | $55.9M +90.8% | $29.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $1.1B +244.7% | $307.6M +925.4% | $30.0M +275.0% | $8.0M | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $7.4M | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $74.5M +1.0% | $73.8M +3.1% | $71.6M -0.4% | $71.9M -0.5% | $72.3M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.2B +195.1% | $390.6M +238.2% | $115.5M +29.0% | $89.5M +13.3% | $79.0M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.3B +188.5% | $456.2M +198.7% | $152.7M +5.0% | $145.4M +34.2% | $108.3M | $14.7B | $3.7B | $9.6B |
| Common Stock | $510.0K +42.1% | $359.0K +23.8% | $290.0K -8.5% | $317.0K +1.6% | $312.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $26.1M +47.6% | $17.7M +2.0% | $17.3M +34.8% | $12.8M +116.8% | $5.9M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $262.9M -15.5% | $311.1M +183.9% | $109.6M +8.1% | $101.4M +7.1% | $94.7M | $1.4B | $337.8M | $931.4M |
| Total Equity | $827.3M +24.1% | $666.7M +111.3% | $315.6M -0.5% | $317.1M +6.5% | $297.9M | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.1B +228.1% | $328.9M +588.2% | $47.8M +133.3% | $20.5M +172.4% | $7.5M | $724.2M | $410.6M | $399.4M |
| Net Debt | $725.6M +238.1% | $214.6M +411.5% | $42.0M +260.2% | $11.6M +140.2% | -$29.0M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kodiak Gas Services, Inc.
NYSE:KGS
$6.97B
Valaris Limited
NYSE:VAL
$6.23B
Murphy Oil Corporation
NYSE:MUR
$5.57B
Transocean Ltd.
NYSE:RIG
$5.46B
LandBridge Company LLC
NYSE:LB
$5.34B
California Resources Corporation
NYSE:CRC
$5.20B
Warrior Met Coal, Inc.
NYSE:HCC
$5.18B
Liberty Energy Inc.
NYSE:LBRT
$4.71B
Cactus, Inc.
NYSE:WHD
$4.10B
CVR Energy, Inc.
NYSE:CVI
$3.08B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does SEI have?
Solaris Energy Infrastructure, Inc. (SEI) reported $353.32M in cash and equivalents in fiscal 2025.
How much debt does SEI carry?
Solaris Energy Infrastructure, Inc. (SEI) reported $1.08B of total debt, with net debt of $725.64M.
Explore More
Continue the stock analysis
Jump to another research area for this company.