SES AI Corporation
Consumer CyclicalNYSE:SES · New York Stock Exchange
-$0.00 today
Vol 4.73M · Avg 8.81M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$21.9M of revenue converted into -$72.7M of net income for the selected period. Gross margin is 38.5% and net margin is -372.5%, showing how much revenue survives after costs and taxes. EPS is $-0.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $21.0M +929.4% | $2.0M | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.7M +1189.0% | $752.0K | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $11.3M +777.9% | $1.3M | $0 | $0 | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.8% -9.3pp | 63.1% | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $67.0M -7.1% | $72.1M +135.2% | $30.7M +9.7% | $28.0M +80.3% | $15.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $26.9M -30.0% | $38.4M -19.1% | $47.5M -8.0% | $51.6M +212.9% | $16.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $93.9M -15.0% | $110.5M +41.4% | $78.2M -1.8% | $79.6M +148.6% | $32.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.3M +23.9% | $8.3M +49.9% | $5.5M +113.4% | $2.6M +56.2% | $1.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$62.5M +31.8% | -$91.7M -88.2% | -$48.7M -3.3% | -$47.1M -59.4% | -$29.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -297.7% +4196.9pp | -4494.6% | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$82.6M +24.4% | -$109.2M -39.8% | -$78.2M +1.8% | -$79.6M -148.6% | -$32.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -393.4% +4961.9pp | -5355.3% | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.3M -37.9% | $15.0M -9.9% | $16.7M +169.3% | $6.2M +2398.4% | $248.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $9.8M +6.0% | $9.3M -61.3% | $23.9M -19.9% | $29.8M +3744.7% | $776.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$72.8M +27.2% | -$100.0M -84.3% | -$54.3M -9.1% | -$49.7M -59.3% | -$31.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -346.7% +4555.1pp | -4901.8% | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $231.0K +22.9% | $188.0K +122.0% | -$853.0K -168.0% | $1.3M +4920.0% | $25.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$73.0M +27.1% | -$100.2M -87.6% | -$53.4M -4.7% | -$51.0M -63.2% | -$31.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -347.8% +4563.2pp | -4911.0% | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +29.0% | -$0 -82.4% | -$0 +5.6% | -$0 +64.7% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +29.0% | -$0 -82.4% | -$0 +5.6% | -$0 +64.7% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $330.9M +2.8% | $321.8M +2.1% | $315.1M +9.3% | $288.3M +371.9% | $61.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $330.9M +2.8% | $321.8M +2.1% | $315.1M +9.3% | $288.3M +371.9% | $61.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aeva Technologies, Inc.
NASDAQ:AEVA
$1.57B
Douglas Dynamics, Inc.
NYSE:PLOW
$1.09B
Sweetgreen, Inc.
NYSE:SG
$1.08B
American Axle & Manufacturing Holdings, Inc.
AXL
$1.02B
Standard Motor Products, Inc.
NYSE:SMP
$877.17M
Fox Factory Holding Corp.
NASDAQ:FOXF
$758.62M
LuxExperience B.V.
NYSE:LUXE
$685.78M
Hovnanian Enterprises, Inc.
NYSE:HOV
$612.25M
Camping World Holdings, Inc.
NYSE:CWH
$506.89M
ECARX Holdings, Inc.
NASDAQ:ECX
$418.87M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SES generate?
SES AI Corporation (SES) reported $21.00M of revenue in fiscal 2025.
Is SES profitable?
SES AI Corporation (SES) reported -$73,040,000.00 of net income, with a net margin of -347.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.