Sunstone Hotel Investors, Inc.
Real EstateNYSE:SHO · New York Stock Exchange
+$0.02 today
Vol 1.02M · Avg 1.86M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $24.3M -43.4% | $43.0M -79.2% | $206.7M +127.7% | $90.8M +175.1% | $33.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $134.5M +8.0% | $124.5M -2.0% | $127.1M +0.6% | $126.3M -1.8% | $128.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$149.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $10.5M -3.0% | $10.8M -1.1% | $10.9M -14.8% | $12.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $984.0K +110.0% | -$9.9M +19.0% | -$12.2M -500.2% | $3.0M -19.0% | $3.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $2.0K +101.2% | -$171.0K -101.6% | $10.6M +183.3% | -$12.7M +37.9% | -$20.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 -100.0% | $3.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.4M +135.5% | -$6.7M +68.1% | -$20.8M -288.2% | $11.1M -49.0% | $21.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.4M +54.9% | -$3.1M -54.8% | -$2.0M -141.9% | $4.7M +450.7% | -$1.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $21.9M +850.9% | $2.3M +101.7% | -$134.2M -519.7% | -$21.7M -4411.9% | -$480.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $181.8M +6.7% | $170.4M -14.0% | $198.1M -5.4% | $209.4M +638.0% | $28.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$103.0M | $0 | $0 +100.0% | -$128.6M -102.0% | -$63.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$104.3M -7682.6% | $1.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.3M | $0 | $0 +100.0% | -$299.0K -273.8% | -$80.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $54.3M | $0 | $0 -100.0% | $232.8M +5720.9% | $4.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $1.2M +100.3% | -$386.3M -249.7% | $258.1M +256.0% | -$165.4M +8.8% | -$181.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$48.8M +87.4% | -$386.3M -249.7% | $258.1M +255.7% | -$165.7M +30.9% | -$239.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $67.0M +158.3% | $25.9M +790.5% | $2.9M -98.6% | $204.7M +356.2% | -$79.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $38.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$108.1M -244.4% | -$31.4M +47.5% | -$59.8M +46.6% | -$111.8M -2192.2% | -$4.9M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$86.4M +5.0% | -$91.0M -52.1% | -$59.8M -141.0% | -$24.8M -81.3% | -$13.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$1.1M +63.9% | -$3.1M +97.4% | -$117.3M -60541.2% | $194.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$127.5M -30.8% | -$97.5M +18.5% | -$119.7M -143.5% | -$49.2M -16.8% | -$42.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $5.4M +101.7% | -$313.4M -193.1% | $336.5M +6205.8% | -$5.5M +97.8% | -$253.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $78.7M -53.8% | $170.4M -14.0% | $198.1M +145.2% | $80.8M +329.0% | -$35.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Park Hotels & Resorts Inc.
NYSE:PK
$2.92B
DiamondRock Hospitality Company
NASDAQ:DRH
$2.44B
ARMOUR Residential REIT, Inc.
NYSE:ARR
$2.12B
Pebblebrook Hotel Trust
NYSE:PEB
$2.06B
Global Net Lease, Inc.
NYSE:GNL
$2.00B
Dynex Capital, Inc.
NYSE:DX
$1.96B
Xenia Hotels & Resorts, Inc.
NYSE:XHR
$1.79B
eXp World Holdings, Inc.
EXPI
$753.34M
Summit Hotel Properties, Inc.
NYSE:INN
$671.86M
Franklin BSP Realty Trust, Inc.
NYSE:FBRT
$642.64M
SEC Filings
Recent regulatory filings
No filings found.
Does SHO generate free cash flow?
Sunstone Hotel Investors, Inc. (SHO) generated $78.71M of free cash flow in fiscal 2025.
How much operating cash flow does SHO produce?
Operating cash flow was $181.76M, before capital expenditures of $103.05M.
Explore More
Continue the stock analysis
Jump to another research area for this company.