SEACOR Marine Holdings Inc.
IndustrialsNYSE:SMHI · New York Stock Exchange
+$0.09 today
Vol 0.03M · Avg 0.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$216.6M of revenue converted into -$28.2M of net income for the selected period. Gross margin is 19.7% and net margin is -14.9%, showing how much revenue survives after costs and taxes. EPS is $-1.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $227.8M -16.0% | $271.4M -2.9% | $279.5M +28.6% | $217.3M +27.1% | $170.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $181.8M -27.5% | $250.6M +15.9% | $216.2M -6.7% | $231.8M +21.4% | $190.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $46.1M +121.4% | $20.8M -67.1% | $63.3M +536.9% | -$14.5M +27.4% | -$19.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 20.2% +12.6pp | 7.7% -15.0pp | 22.6% +29.3pp | -6.7% +5.0pp | -11.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $47.5M +6.2% | $44.7M -9.1% | $49.2M +20.2% | $40.9M +8.7% | $37.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $32.3M +3.6% | $31.2M +12.5% | $27.8M -29.7% | $39.5M +129.7% | $17.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $47.1M -8.8% | $51.6M -4.1% | $53.8M -3.8% | $56.0M -2.5% | $57.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $64.1M +595.6% | $9.2M -89.4% | $87.3M +459.9% | $15.6M -83.1% | $92.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.1% +24.7pp | 3.4% -27.8pp | 31.2% +24.0pp | 7.2% -46.7pp | 53.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $13.7M +231.5% | -$10.4M -129.4% | $35.5M +165.8% | -$54.0M -45.4% | -$37.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.0% +9.9pp | -3.8% -16.6pp | 12.7% +37.6pp | -24.8% -3.1pp | -21.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.9M +5.0% | $1.8M +22.4% | $1.4M +84.2% | $784.0K -39.8% | $1.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $36.0M -11.3% | $40.6M +8.3% | $37.5M +26.3% | $29.7M +5.7% | $28.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$32.8M +53.4% | -$70.3M -95.1% | -$36.0M -297.4% | -$9.1M -115.4% | $58.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$19.1M +76.4% | -$80.7M -15577.5% | -$515.0K +99.2% | -$63.1M -390.6% | $21.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -8.4% +21.4pp | -29.8% -29.6pp | -0.2% +28.8pp | -29.0% -41.7pp | 12.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.8M +435.7% | -$2.6M -129.7% | $8.8M +2.5% | $8.6M -25.3% | $11.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$27.8M +64.4% | -$78.1M -738.8% | -$9.3M +87.0% | -$71.7M -316.2% | $33.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -12.2% +16.6pp | -28.8% -25.5pp | -3.3% +29.6pp | -33.0% -52.4pp | 19.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +62.4% | -$3 -729.4% | -$0 +88.5% | -$3 -1452.6% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +62.4% | -$3 -729.4% | -$0 +88.5% | -$3 -1452.6% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $26.2M -5.2% | $27.7M +2.1% | $27.1M +1.7% | $26.6M +4.6% | $25.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $26.2M -5.2% | $27.7M +2.1% | $27.1M +1.7% | $26.6M +4.4% | $25.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FuelCell Energy, Inc.
NASDAQ:FCEL
$897.45M
Seanergy Maritime Holdings Corp.
NASDAQ:SHIP
$349.23M
Pamt Corp.
NASDAQ:PAMT
$332.37M
Diana Shipping Inc.
NYSE:DSX
$295.26M
Outdoor Holding Company
NASDAQ:POWW
$238.10M
Alta Equipment Group Inc.
NYSE:ALTG
$229.38M
CleanCore Solutions, Inc.
AMEX:ZONE
$182.37M
SKYX Platforms Corp.
NASDAQ:SKYX
$115.28M
Freightos Limited Ordinary shares
NASDAQ:CRGO
$82.18M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SMHI generate?
SEACOR Marine Holdings Inc. (SMHI) reported $227.83M of revenue in fiscal 2025.
Is SMHI profitable?
SEACOR Marine Holdings Inc. (SMHI) reported -$27,844,000.00 of net income, with a net margin of -12.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.