Solventum Corporation
HealthcareNYSE:SOLV · New York Stock Exchange
-$0.35 today
Vol 1.12M · Avg 1.77M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$8.3B of revenue converted into $1.4B of net income for the selected period. Gross margin is 53.6% and net margin is 17.1%, showing how much revenue survives after costs and taxes. EPS is $8.17, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.3B +0.9% | $8.3B +0.7% | $8.2B +0.8% | $8.1B -0.5% | $8.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.9B +5.8% | $3.7B +4.5% | $3.5B +2.0% | $3.4B +5.8% | $3.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.5B -3.1% | $4.6B -2.1% | $4.7B -0.0% | $4.7B -4.6% | $4.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.5% -2.2pp | 55.6% -1.6pp | 57.3% -0.5pp | 57.7% -2.5pp | 60.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $739.0M -4.6% | $775.0M +2.2% | $758.0M -1.2% | $767.0M +0.1% | $766.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.1B +10.7% | $2.8B +24.0% | $2.2B +0.4% | $2.2B -1.9% | $2.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.3B -36.2% | $3.6B +18.5% | $3.0B -0.0% | $3.0B -1.4% | $3.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $489.0M -11.9% | $555.0M -1.1% | $561.0M -2.9% | $578.0M -3.2% | $597.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.5B +66.9% | $1.5B -31.5% | $2.2B -1.9% | $2.3B -8.4% | $2.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.6% +12.1pp | 18.5% -8.7pp | 27.2% -0.7pp | 27.9% -2.4pp | 30.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.2B +110.5% | $1.0B -38.8% | $1.7B -0.1% | $1.7B -9.9% | $1.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.2% +13.6pp | 12.6% -8.1pp | 20.6% -0.2pp | 20.8% -2.2pp | 23.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $347.0M -5.4% | $367.0M | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$468.0M -8.6% | -$431.0M -1624.0% | -$25.0M -2400.0% | -$1.0M -133.3% | $3.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.7B +183.1% | $605.0M -63.7% | $1.7B -1.5% | $1.7B -10.1% | $1.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.6% +13.2pp | 7.3% -13.0pp | 20.3% -0.5pp | 20.8% -2.2pp | 23.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $157.0M +23.6% | $127.0M -60.4% | $321.0M -8.0% | $349.0M -17.3% | $422.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.6B +224.8% | $479.0M -64.4% | $1.3B +0.2% | $1.3B -8.0% | $1.5B | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.7% +12.9pp | 5.8% -10.6pp | 16.4% -0.1pp | 16.5% -1.3pp | 17.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +222.7% | $3 -64.5% | $8 +0.0% | $8 -8.0% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +221.7% | $3 -64.6% | $8 +0.0% | $8 -8.0% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $174.1M +0.5% | $173.2M +0.3% | $172.7M +0.1% | $172.5M +0.0% | $172.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $175.3M +0.9% | $173.7M +0.6% | $172.7M +0.1% | $172.5M +0.0% | $172.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Align Technology, Inc.
NASDAQ:ALGN
$12.52B
Elanco Animal Health Incorporated
NYSE:ELAN
$12.07B
ICON Public Limited Company
NASDAQ:ICLR
$11.19B
Revvity, Inc.
NYSE:RVTY
$11.12B
Dr. Reddy's Laboratories Limited
NYSE:RDY
$11.07B
Encompass Health Corporation
NYSE:EHC
$10.07B
Universal Health Services, Inc.
NYSE:UHS
$9.17B
The Ensign Group, Inc.
NASDAQ:ENSG
$8.73B
Qiagen N.V.
NYSE:QGEN
$7.64B
Doximity, Inc.
NYSE:DOCS
$3.75B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SOLV generate?
Solventum Corporation (SOLV) reported $8.32B of revenue in fiscal 2025.
Is SOLV profitable?
Solventum Corporation (SOLV) reported $1.56B of net income, with a net margin of 18.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.