Spruce Power Holding Corporation
NYSE:SPRU · New York Stock Exchange
-$0.04 today
Vol 0.05M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SPRU · Revenue to Net Income
Key Ratios
Analysis
$111.4M of revenue converted into -$13.6M of net income for the selected period. Gross margin is 65.8% and net margin is -13.1%, showing how much revenue survives after costs and taxes. EPS is $-0.75, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $111.8M +36.2% | $82.1M +2.8% | $79.9M +244.3% | $23.2M +48.7% | $15.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $39.9M -0.2% | $40.0M +5.7% | $37.8M +280.1% | $9.9M -38.9% | $16.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $71.9M +70.7% | $42.1M +0.2% | $42.0M +217.4% | $13.2M +2003.0% | -$696.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 64.3% +13.0pp | 51.3% -1.3pp | 52.7% -4.5pp | 57.1% +61.6pp | -4.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $10.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $54.1M -8.1% | $58.9M | $0 -100.0% | $73.1M +54.1% | $47.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $54.1M -41.5% | $92.5M +17.3% | $78.9M +8.7% | $72.5M +24.6% | $58.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $30.5M +43.4% | $21.3M -1.4% | $21.6M +234.4% | $6.5M +888.7% | $653.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $48.3M +664.3% | -$8.6M -204.0% | $8.2M +123.6% | -$34.8M -165.3% | $53.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 43.2% +53.6pp | -10.4% -20.7pp | 10.3% +160.4pp | -150.1% -491.8pp | 341.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $17.8M +135.3% | -$50.4M -36.9% | -$36.8M +37.9% | -$59.3M -0.7% | -$58.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.9% +77.3pp | -61.4% -15.3pp | -46.1% +209.5pp | -255.6% +122.0pp | -377.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $20.7M -9.0% | $22.8M +16.5% | $19.5M +1358.8% | $1.3M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $50.9M +26.6% | $40.2M -4.1% | $41.9M +267.8% | $11.4M +29133.3% | $39.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$43.4M -120.7% | -$19.7M +23.3% | -$25.7M -488.1% | $6.6M -94.0% | $110.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$25.6M +63.4% | -$70.1M -12.1% | -$62.5M -18.6% | -$52.7M -202.3% | $51.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -22.9% +62.4pp | -85.3% -7.1pp | -78.2% +148.9pp | -227.1% -557.3pp | 330.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 +100.0% | -$1.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$26.0M +63.2% | -$70.5M -7.1% | -$65.8M +29.9% | -$93.9M -426.3% | $28.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -23.2% +62.6pp | -85.9% -3.4pp | -82.4% +322.5pp | -405.0% -589.5pp | 184.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +62.3% | -$4 -6.7% | -$4 -38.2% | -$3 -256.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +62.3% | -$4 -6.7% | -$4 -38.2% | -$3 -256.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.1M -2.2% | $18.5M +0.4% | $18.4M +3.1% | $17.8M +3.1% | $17.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.1M -2.2% | $18.5M +0.4% | $18.4M +3.1% | $17.8M -3.9% | $18.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dawson Geophysical Company
NASDAQ:DWSN
$143.77M
SunPower Inc.
NASDAQ:SPWR
$79.12M
PEDEVCO Corp.
AMEX:PED
$59.77M
KLX Energy Services Holdings, Inc.
NASDAQ:KLXE
$56.75M
VivoPower International PLC
VVPR
$37.87M
U.S. Energy Corp.
USEG
$37.46M
Solarmax Technology Inc. Common Stock
SMXT
$22.54M
Beam Global
BEEM
$20.91M
Recon Technology, Ltd.
RCON
$16.58M
Maxeon Solar Technologies, Ltd.
MAXN
$6.27M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SPRU generate?
Spruce Power Holding Corporation (SPRU) reported $111.81M of revenue in fiscal 2025.
Is SPRU profitable?
Spruce Power Holding Corporation (SPRU) reported -$25,963,000.00 of net income, with a net margin of -23.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.