Spire Inc.
NYSE:SR · New York Stock Exchange
+$1.26 today
Vol 0.48M · Avg 0.42M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SR · Revenue to Net Income
Key Ratios
Analysis
$2.5B of revenue converted into $358.3M of net income for the selected period. Gross margin is 42.4% and net margin is 8.3%, showing how much revenue survives after costs and taxes. EPS is $5.69, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B -4.5% | $2.6B -2.7% | $2.7B +21.3% | $2.2B -1.7% | $2.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $542.1M -66.3% | $1.6B -9.4% | $1.8B +29.5% | $1.4B -2.7% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.9B +96.9% | $982.3M +10.6% | $887.9M +7.6% | $825.0M +0.2% | $823.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 78.1% +40.2pp | 37.9% +4.6pp | 33.3% -4.2pp | 37.5% +0.7pp | 36.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.4B +185.5% | $494.0M +5.3% | $469.3M +12.6% | $416.8M +11.7% | $373.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $298.2M +7.1% | $278.4M +9.3% | $254.8M +7.4% | $237.3M +11.4% | $213.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $833.7M +5.7% | $789.1M +13.2% | $696.8M +9.4% | $636.8M -3.5% | $659.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 33.7% +3.2pp | 30.4% +4.3pp | 26.1% -2.8pp | 29.0% -0.6pp | 29.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $523.9M +7.3% | $488.3M +16.7% | $418.6M +2.5% | $408.2M -9.3% | $450.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.2% +2.3pp | 18.8% +3.1pp | 15.7% -2.9pp | 18.6% -1.6pp | 20.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $204.1M +1.5% | $201.1M +8.3% | $185.7M +55.0% | $119.8M +12.4% | $106.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$192.5M -7.7% | -$178.7M -10.1% | -$162.3M -26.3% | -$128.5M -16.8% | -$110.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $331.4M +7.0% | $309.6M +20.8% | $256.3M -8.4% | $279.7M -17.8% | $340.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.4% +1.4pp | 11.9% +2.3pp | 9.6% -3.1pp | 12.7% -2.5pp | 15.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $59.7M +1.7% | $58.7M +51.3% | $38.8M -34.1% | $58.9M -14.0% | $68.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $271.7M +8.3% | $250.9M +15.4% | $217.5M -1.5% | $220.8M -18.7% | $271.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.0% +1.3pp | 9.7% +1.5pp | 8.2% -1.9pp | 10.0% -2.1pp | 12.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +4.5% | $4 +8.8% | $4 -2.5% | $4 -20.3% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +4.3% | $4 +8.8% | $4 -2.5% | $4 -20.4% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $58.5M +4.3% | $56.1M +6.9% | $52.5M +1.0% | $52.0M +0.8% | $51.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $58.7M +4.3% | $56.3M +7.0% | $52.6M +1.0% | $52.1M +0.8% | $51.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NiSource Inc.
NYSE:NI
$22.63B
Southwest Gas Holdings, Inc.
NYSE:SWX
$6.44B
New Jersey Resources Corporation
NYSE:NJR
$5.56B
ONE Gas, Inc.
NYSE:OGS
$4.88B
Northwestern Energy Group Inc
NASDAQ:NWE
$4.37B
ALLETE, Inc.
ALE
$3.94B
Chesapeake Utilities Corporation
NYSE:CPK
$2.97B
Northwest Natural Holding Company
NYSE:NWN
$2.10B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SR generate?
Spire Inc. (SR) reported $2.48B of revenue in fiscal 2025.
Is SR profitable?
Spire Inc. (SR) reported $271.70M of net income, with a net margin of 11.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.