Simpson Manufacturing Co., Inc.
IndustrialsNYSE:SSD · New York Stock Exchange
-$0.62 today
Vol 0.14M · Avg 0.30M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.4B of revenue converted into $355.4M of net income for the selected period. Gross margin is 45.5% and net margin is 14.8%, showing how much revenue survives after costs and taxes. EPS is $8.54, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B +4.5% | $2.2B +0.8% | $2.2B +4.6% | $2.1B +34.5% | $1.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B +4.7% | $1.2B +3.1% | $1.2B -0.4% | $1.2B +43.5% | $818.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B +4.2% | $1.0B -1.7% | $1.0B +10.9% | $941.2M +24.7% | $754.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 45.9% -0.1pp | 46.0% -1.2pp | 47.2% +2.7pp | 44.5% -3.5pp | 48.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $82.5M -11.9% | $93.6M +1.5% | $92.2M +34.8% | $68.4M +15.1% | $59.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $544.5M +9.6% | $496.9M +5.3% | $472.1M +18.7% | $397.8M +21.2% | $328.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $627.0M +5.2% | $595.9M +5.6% | $564.3M +21.0% | $466.2M +20.4% | $387.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $88.5M +3.6% | $85.4M +14.3% | $74.7M +3.4% | $72.2M +38.8% | $52.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $551.0M +5.8% | $520.7M -6.8% | $558.7M +4.8% | $532.9M +29.5% | $411.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.6% +0.3pp | 23.3% -1.9pp | 25.2% +0.1pp | 25.2% -1.0pp | 26.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $442.6M +2.9% | $430.0M -10.4% | $479.7M +1.0% | $475.0M +29.3% | $367.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.0% -0.3pp | 19.3% -2.4pp | 21.7% -0.8pp | 22.4% -0.9pp | 23.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $8.3M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $48.9M +558.5% | $7.4M -41.3% | $12.7M +1390.0% | $850.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $19.8M +387.8% | $4.1M +230.7% | -$3.1M +88.4% | -$26.9M -201.6% | -$8.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $462.5M +6.6% | $434.0M -8.9% | $476.5M +6.4% | $448.1M +25.0% | $358.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.8% +0.4pp | 19.4% -2.1pp | 21.5% +0.4pp | 21.2% -1.6pp | 22.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $117.4M +5.0% | $111.8M -8.8% | $122.6M +7.4% | $114.1M +23.9% | $92.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $345.1M +7.1% | $322.2M -9.0% | $354.0M +6.0% | $334.0M +25.4% | $266.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.8% +0.4pp | 14.4% -1.6pp | 16.0% +0.2pp | 15.8% -1.2pp | 16.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +8.2% | $8 -8.1% | $8 +6.8% | $8 +26.5% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +8.4% | $8 -8.0% | $8 +6.4% | $8 +26.8% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.7M -1.1% | $42.2M -1.0% | $42.6M -0.8% | $42.9M -0.9% | $43.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.9M -1.2% | $42.4M -1.1% | $42.8M -0.5% | $43.0M -1.1% | $43.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IES Holdings, Inc.
NASDAQ:IESC
$14.94B
TFI International Inc.
NYSE:TFII
$13.18B
AAON, Inc.
NASDAQ:AAON
$10.42B
The Toro Company
NYSE:TTC
$8.64B
Air Lease Corporation
AL
$7.28B
Federal Signal Corporation
NYSE:FSS
$6.66B
Armstrong World Industries, Inc.
NYSE:AWI
$6.58B
ESAB Corporation
NYSE:ESAB
$5.57B
Primoris Services Corporation
NYSE:PRIM
$5.35B
Fortune Brands Innovations, Inc.
NYSE:FBIN
$5.16B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SSD generate?
Simpson Manufacturing Co., Inc. (SSD) reported $2.33B of revenue in fiscal 2025.
Is SSD profitable?
Simpson Manufacturing Co., Inc. (SSD) reported $345.08M of net income, with a net margin of 14.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.