Molson Coors Beverage Company
Consumer DefensiveNYSE:TAP · New York Stock Exchange
+$0.71 today
Vol 2.26M · Avg 3.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$11.2B of revenue converted into -$2.1B of net income for the selected period. Gross margin is 37.7% and net margin is -17.4%, showing how much revenue survives after costs and taxes. EPS is $-10.64, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.1B -4.2% | $11.6B -0.6% | $11.7B +9.4% | $10.7B +4.1% | $10.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.0B -2.0% | $7.1B -3.3% | $7.3B +4.1% | $7.0B +13.2% | $6.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.2B -7.7% | $4.5B +3.8% | $4.4B +19.5% | $3.7B -9.8% | $4.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 37.6% -1.4pp | 39.0% +1.7pp | 37.3% +3.2pp | 34.2% -5.3pp | 39.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.6B +3.0% | $2.5B -9.5% | $2.8B +6.2% | $2.6B +2.5% | $2.6B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.5B +134.8% | $2.8B -5.1% | $2.9B -16.2% | $3.5B +34.6% | $2.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $721.9M -4.9% | $759.4M +11.2% | $682.8M -0.3% | $684.8M -12.9% | $786.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.6B -163.3% | $2.5B +17.3% | $2.2B +148.5% | $872.9M -61.8% | $2.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -14.5% -36.3pp | 21.9% +3.4pp | 18.5% +10.4pp | 8.2% -14.1pp | 22.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$2.3B -233.5% | $1.8B +21.9% | $1.4B +813.1% | $157.5M -89.2% | $1.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -21.0% -36.1pp | 15.1% +2.8pp | 12.3% +10.8pp | 1.5% -12.7pp | 14.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $35.4M +39.4% | $25.4M +490.7% | $4.3M +115.0% | $2.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $225.6M -19.2% | $279.3M +22.1% | $228.8M -3.2% | $236.3M -9.7% | $261.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$177.1M +29.2% | -$250.2M -34.7% | -$185.7M +15.6% | -$220.0M -2.1% | -$215.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$2.5B -267.5% | $1.5B +20.0% | $1.3B +2104.0% | -$62.5M -105.0% | $1.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -22.6% -35.5pp | 12.9% +2.2pp | 10.7% +11.3pp | -0.6% -12.6pp | 12.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$337.8M -197.8% | $345.3M +16.6% | $296.1M +138.8% | $124.0M -46.2% | $230.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$2.1B -290.6% | $1.1B +18.3% | $948.9M +641.3% | -$175.3M -117.4% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | -19.2% -28.9pp | 9.7% +1.5pp | 8.1% +9.7pp | -1.6% -11.4pp | 9.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$11 -301.3% | $5 +22.6% | $4 +610.5% | -$1 -118.6% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$11 -302.8% | $5 +22.4% | $4 +608.1% | -$1 -118.6% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $195.1M -6.6% | $208.8M -3.3% | $216.0M -0.4% | $216.9M -0.1% | $217.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $195.7M -6.8% | $209.9M -3.4% | $217.3M +0.2% | $216.9M -0.3% | $217.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Smithfield Foods, Inc.
NASDAQ:SFD
$10.56B
Primo Brands Corporation
NYSE:PRMB
$8.73B
Sprouts Farmers Market, Inc.
NASDAQ:SFM
$8.16B
Albertsons Companies, Inc.
NYSE:ACI
$7.61B
New Oriental Education & Technology Group Inc.
NYSE:EDU
$7.45B
Pilgrim's Pride Corporation
NASDAQ:PPC
$7.19B
Campbell Soup Company
NASDAQ:CPB
$6.82B
Conagra Brands, Inc.
NYSE:CAG
$6.51B
Ingredion Incorporated
NYSE:INGR
$6.37B
Lamb Weston Holdings, Inc.
NYSE:LW
$6.26B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TAP generate?
Molson Coors Beverage Company (TAP) reported $11.14B of revenue in fiscal 2025.
Is TAP profitable?
Molson Coors Beverage Company (TAP) reported -$2,139,600,000.00 of net income, with a net margin of -19.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.