Tamboran Resources Corp
NYSE:TBN · New York Stock Exchange
+$6.71 today
Vol 0.19M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TBN · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$34.4M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-1.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $85.9K -28.6% | $120.4K -83.3% | $719.3K +76.5% | $407.6K +22.1% | $333.7K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$85.9K +28.6% | -$120.4K +83.3% | -$719.3K -76.5% | -$407.6K -22.1% | -$333.7K | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $6.0M | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $21.7M +25.4% | $17.3M -7.5% | $18.7M +139.5% | $7.8M -55.1% | $17.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $39.2M +92.3% | $20.4M +9.0% | $18.7M +139.5% | $7.8M -55.1% | $17.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $85.9K -28.6% | $120.4K -83.3% | $719.3K +76.5% | $407.6K +325.8% | $95.7K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$32.9M -61.5% | -$20.4M +35.3% | -$31.5M -326.4% | -$7.4M +52.3% | -$15.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$39.3M -91.6% | -$20.5M -5.6% | -$19.4M -136.4% | -$8.2M +52.8% | -$17.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.6M +124.5% | $690.8K +576.8% | $102.1K +5008.8% | $2.0K -70.9% | $6.9K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 -100.0% | $92.6K +49.8% | $61.9K -98.7% | $4.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$308.0K +90.8% | -$3.3M +73.9% | -$12.8M -3381.7% | $388.8K +106.1% | -$6.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$39.6M -66.1% | -$23.9M +25.9% | -$32.2M -311.0% | -$7.8M +67.1% | -$23.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$36.9M -68.4% | -$21.9M +31.6% | -$32.0M -308.9% | -$7.8M +67.1% | -$23.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -10.5% | -$2 +71.4% | -$8 -148.0% | -$3 +89.7% | -$31 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -10.5% | -$2 +71.4% | -$8 -148.0% | -$3 +89.7% | -$31 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.7M +55.1% | $9.5M +56.2% | $6.1M +71.4% | $3.5M +360.1% | $767.3K | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.7M +55.1% | $9.5M +56.1% | $6.1M +70.9% | $3.5M +361.4% | $767.4K | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ProPetro Holding Corp.
NYSE:PUMP
$1.90B
Obsidian Energy Ltd.
AMEX:OBE
$744.41M
Flotek Industries, Inc.
NYSE:FTK
$742.42M
Vital Energy, Inc.
VTLE
$693.32M
W&T Offshore, Inc.
NYSE:WTI
$604.04M
VAALCO Energy, Inc.
NYSE:EGY
$569.25M
SandRidge Energy, Inc.
NYSE:SD
$555.62M
Greenfire Resources Ltd.
NYSE:GFR
$416.96M
North American Construction Group Ltd.
NYSE:NOA
$366.16M
American Resources Corporation
NASDAQ:AREC
$228.92M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TBN generate?
Tamboran Resources Corp (TBN) reported $0.00 of revenue in fiscal 2025.
Is TBN profitable?
Tamboran Resources Corp (TBN) reported -$36,901,412.00 of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.