TransDigm Group Incorporated
IndustrialsNYSE:TDG · New York Stock Exchange
-$1.54 today
Vol 0.18M · Avg 0.40M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$9.5B of revenue converted into $2.0B of net income for the selected period. Gross margin is 59.0% and net margin is 21.2%, showing how much revenue survives after costs and taxes. EPS is $32.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.8B +11.2% | $7.9B +20.6% | $6.6B +21.3% | $5.4B +13.2% | $4.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.5B +7.7% | $3.3B +19.1% | $2.7B +17.7% | $2.3B +2.0% | $2.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.3B +13.7% | $4.7B +21.6% | $3.8B +24.0% | $3.1B +23.3% | $2.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.1% +1.3pp | 58.8% +0.5pp | 58.3% +1.3pp | 57.1% +4.7pp | 52.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $921.0M -1.1% | $931.0M +20.9% | $770.0M +2.9% | $748.0M +9.2% | $685.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.1B +0.4% | $1.1B +24.2% | $919.0M +4.0% | $884.0M +7.5% | $822.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $367.0M +17.6% | $312.0M +16.4% | $268.0M +5.9% | $253.0M +0.0% | $253.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $4.6B +19.8% | $3.8B +21.1% | $3.1B +28.2% | $2.5B +21.2% | $2.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 51.7% +3.7pp | 48.0% +0.2pp | 47.8% +2.6pp | 45.2% +3.0pp | 42.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.2B +18.0% | $3.5B +20.8% | $2.9B +32.0% | $2.2B +31.0% | $1.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 47.2% +2.7pp | 44.5% +0.1pp | 44.4% +3.6pp | 40.8% +5.6pp | 35.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.6B +17.0% | $1.3B +10.2% | $1.2B +13.2% | $1.1B -1.8% | $1.1B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.5B -16.7% | -$1.3B -9.0% | -$1.2B -10.9% | -$1.1B -11.5% | -$976.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.6B +18.7% | $2.2B +29.1% | $1.7B +52.3% | $1.1B +57.6% | $715.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 29.8% +1.9pp | 27.9% +1.8pp | 26.1% +5.3pp | 20.8% +5.9pp | 14.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $555.0M +11.0% | $500.0M +19.9% | $417.0M +59.8% | $261.0M +667.6% | $34.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.1B +21.0% | $1.7B +32.0% | $1.3B +49.9% | $866.0M +27.4% | $680.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.5% +1.9pp | 21.6% +1.9pp | 19.7% +3.8pp | 16.0% +1.8pp | 14.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $32 +25.2% | $26 +16.3% | $22 +64.4% | $13 +28.9% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $32 +25.2% | $26 +16.3% | $22 +64.4% | $13 +28.9% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $58.2M +0.7% | $57.8M +1.0% | $57.2M -1.7% | $58.2M -0.3% | $58.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $58.2M +0.7% | $57.8M +1.0% | $57.2M -1.7% | $58.2M -0.3% | $58.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vertiv Holdings Co
NYSE:VRT
$116.34B
Quanta Services, Inc.
NYSE:PWR
$106.20B
General Dynamics Corporation
NYSE:GD
$97.41B
Johnson Controls International plc
NYSE:JCI
$88.44B
Emerson Electric Co.
NYSE:EMR
$80.13B
Northrop Grumman Corporation
NYSE:NOC
$78.17B
Illinois Tool Works Inc.
NYSE:ITW
$74.06B
Cintas Corporation
NASDAQ:CTAS
$70.54B
L3Harris Technologies, Inc.
NYSE:LHX
$57.34B
Thomson Reuters Corporation
NASDAQ:TRI
$35.54B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TDG generate?
TransDigm Group Incorporated (TDG) reported $8.83B of revenue in fiscal 2025.
Is TDG profitable?
TransDigm Group Incorporated (TDG) reported $2.07B of net income, with a net margin of 23.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.