Teladoc Health, Inc.
HealthcareNYSE:TDOC · New York Stock Exchange
+$0.03 today
Vol 4.86M · Avg 4.69M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.5B of revenue converted into -$171.1M of net income for the selected period. Gross margin is 65.5% and net margin is -6.8%, showing how much revenue survives after costs and taxes. EPS is $-0.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B -1.5% | $2.6B -1.3% | $2.6B +8.1% | $2.4B +18.4% | $2.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $771.6M +2.7% | $751.3M -1.2% | $760.0M +2.2% | $744.0M +14.4% | $650.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.8B -3.3% | $1.8B -1.3% | $1.8B +10.8% | $1.7B +20.3% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 69.5% -1.3pp | 70.8% -0.0pp | 70.8% +1.7pp | 69.1% +1.1pp | 68.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $277.9M -9.6% | $307.3M -11.8% | $348.5M +4.5% | $333.6M +7.0% | $311.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B -19.4% | $1.3B -1.5% | $1.4B +5.1% | $1.3B +17.7% | $1.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.0B -28.8% | $2.8B +35.8% | $2.1B -86.3% | $15.3B +829.3% | $1.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $363.1M +51.0% | $240.5M -5.4% | $254.1M +21.0% | $209.9M +1.1% | $207.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $147.3M +364.3% | $31.7M -27.3% | $43.6M +678.7% | -$7.5M +76.0% | -$31.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.8% +4.6pp | 1.2% -0.4pp | 1.7% +2.0pp | -0.3% +1.2pp | -1.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$263.0M +74.2% | -$1.0B -310.7% | -$248.6M +98.2% | -$13.7B -5039.9% | -$265.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -10.4% +29.3pp | -39.7% -30.2pp | -9.6% +557.7pp | -567.3% -554.2pp | -13.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $36.8M -35.6% | $57.1M +22.0% | $46.8M +269.1% | $12.7M +1533.2% | $776.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $19.7M -17.2% | $23.8M +6.8% | $22.3M +1.5% | $21.9M -73.0% | $81.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $27.4M +0.7% | $27.2M -5.9% | $28.9M +385.8% | -$10.1M +91.5% | -$119.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$235.5M +76.3% | -$993.7M -352.5% | -$219.6M +98.4% | -$13.7B -3452.1% | -$384.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -9.3% +29.4pp | -38.7% -30.2pp | -8.4% +559.2pp | -567.7% -548.8pp | -18.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$35.2M -563.8% | $7.6M +898.9% | $760.0K +119.9% | -$3.8M -108.6% | $44.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$200.3M +80.0% | -$1.0B -354.4% | -$220.4M +98.4% | -$13.7B -3085.6% | -$428.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -7.9% +31.0pp | -39.0% -30.5pp | -8.5% +559.1pp | -567.5% -546.4pp | -21.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +80.6% | -$6 -331.6% | -$1 +98.4% | -$85 -2998.9% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +80.6% | -$6 -338.1% | -$1 +98.4% | -$85 -2998.9% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $176.2M +3.3% | $170.6M +5.2% | $162.2M +0.4% | $161.5M +2.9% | $156.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $176.2M +3.3% | $170.6M +3.6% | $164.6M +1.9% | $161.5M +2.9% | $156.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pharvaris N.V.
NASDAQ:PHVS
$2.15B
Progyny, Inc.
NASDAQ:PGNY
$2.09B
NovoCure Limited
NASDAQ:NVCR
$2.06B
Immunome, Inc.
NASDAQ:IMNM
$1.76B
Omnicell, Inc.
NASDAQ:OMCL
$1.72B
Schrödinger, Inc.
NASDAQ:SDGR
$1.08B
Azenta, Inc.
NASDAQ:AZTA
$1.04B
Omada Health
NASDAQ:OMDA
$1.02B
Evotec SE
NASDAQ:EVO
$966.11M
Phreesia, Inc.
NYSE:PHR
$560.02M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TDOC generate?
Teladoc Health, Inc. (TDOC) reported $2.53B of revenue in fiscal 2025.
Is TDOC profitable?
Teladoc Health, Inc. (TDOC) reported -$200,322,000.00 of net income, with a net margin of -7.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.