Teledyne Technologies Incorporated
TechnologyNYSE:TDY · New York Stock Exchange
+$2.29 today
Vol 0.20M · Avg 0.33M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $894.8M +9.0% | $820.7M -7.4% | $886.6M +12.4% | $788.9M +77.2% | $445.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $336.3M +8.5% | $309.9M -2.1% | $316.4M -4.8% | $332.2M -10.7% | $371.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $39.6M +5.0% | $37.7M +16.7% | $32.3M +2.5% | $31.5M -7.1% | $33.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$80.3M -177.9% | -$28.9M +92.7% | -$397.6M +39.4% | -$655.6M -1052.2% | -$56.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 +100.0% | -$22.8M -5.1% | -$21.7M +75.3% | -$87.9M +42.5% | -$152.8M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 +100.0% | -$10.4M +27.3% | -$14.3M +90.8% | -$155.2M -2317.1% | $7.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $33.7M +127.0% | -$124.9M -372.1% | $45.9M -53.7% | $99.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$80.3M -173.1% | -$29.4M +87.6% | -$236.7M +48.4% | -$458.4M -4394.1% | -$10.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $900.0K -98.3% | $52.5M +3381.3% | -$1.6M +84.3% | -$10.2M -133.4% | $30.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.2B -0.1% | $1.2B +42.6% | $836.1M +71.8% | $486.8M -41.0% | $824.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$117.3M -40.1% | -$83.7M +27.2% | -$114.9M -24.1% | -$92.6M +8.9% | -$101.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$821.4M -564.0% | -$123.7M -59.2% | -$77.7M +22.0% | -$99.6M +97.3% | -$3.7B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $800.0K +300.0% | $200.0K -91.3% | $2.3M -86.3% | $16.8M +2700.0% | $600.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$937.9M -352.7% | -$207.2M -8.9% | -$190.3M -8.5% | -$175.4M +95.4% | -$3.8B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$163.8M +72.7% | -$600.6M +11.5% | -$678.9M -288.4% | -$174.8M -106.2% | $2.8B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $48.8M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$402.9M -13.8% | -$354.0M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$37.3M -523.9% | $8.8M -67.9% | $27.4M -57.7% | $64.8M +1805.9% | $3.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$555.2M +41.3% | -$945.8M -45.2% | -$651.5M -492.3% | -$110.0M -103.9% | $2.8B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $4.4M +111.8% | -$37.4M -335.2% | $15.9M +141.8% | -$38.0M -555.2% | -$5.8M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$297.4M -19926.7% | $1.5M -85.3% | $10.2M -93.8% | $163.4M +182.4% | -$198.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.1B -3.1% | $1.1B +53.7% | $721.2M +83.0% | $394.2M -45.5% | $723.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Coherent, Inc.
NYSE:COHR
$61.06B
Flex Ltd.
NASDAQ:FLEX
$54.85B
Jabil Inc.
NYSE:JBL
$40.60B
NetApp, Inc.
NASDAQ:NTAP
$31.66B
VeriSign, Inc.
NASDAQ:VRSN
$25.47B
HP Inc.
NYSE:HPQ
$23.08B
Fortive Corporation
NYSE:FTV
$18.33B
Broadridge Financial Solutions, Inc.
NYSE:BR
$16.76B
Leidos Holdings, Inc.
NYSE:LDOS
$15.37B
Trimble Inc.
NASDAQ:TRMB
$11.75B
SEC Filings
Recent regulatory filings
No filings found.
Does TDY generate free cash flow?
Teledyne Technologies Incorporated (TDY) generated $1.07B of free cash flow in fiscal 2025.
How much operating cash flow does TDY produce?
Operating cash flow was $1.19B, before capital expenditures of $117.30M.
Explore More
Continue the stock analysis
Jump to another research area for this company.