Team, Inc.
NYSE:TISI · New York Stock Exchange
+$0.12 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:TISI · Revenue to Net Income
Key Ratios
Analysis
$912.9M of revenue converted into -$30.8M of net income for the selected period. Gross margin is 23.8% and net margin is -3.4%, showing how much revenue survives after costs and taxes. EPS is $-8.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $896.5M +5.2% | $852.3M -1.2% | $862.6M +2.7% | $840.2M +5.8% | $794.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $686.4M +9.1% | $629.1M -3.4% | $651.5M +2.0% | $638.6M +2.6% | $622.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $210.1M -5.8% | $223.2M +5.7% | $211.2M +4.7% | $201.6M +17.6% | $171.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.4% -2.7pp | 26.2% +1.7pp | 24.5% +0.5pp | 24.0% +2.4pp | 21.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $194.6M | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $194.6M -8.7% | $213.0M -5.1% | $224.4M -7.0% | $241.4M -19.1% | $298.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $34.1M -6.1% | $36.3M -4.2% | $37.9M +3.9% | $36.5M -6.3% | $38.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $49.6M +5.9% | $46.9M +85.7% | $25.2M +1075.5% | -$2.6M +92.9% | -$36.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.5% +0.0pp | 5.5% +2.6pp | 2.9% +3.2pp | -0.3% +4.3pp | -4.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $15.5M +53.3% | $10.1M +176.3% | -$13.3M +66.6% | -$39.8M +68.6% | -$126.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.7% +0.5pp | 1.2% +2.7pp | -1.5% +3.2pp | -4.7% +11.2pp | -16.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $44.7M -6.6% | $47.8M -13.4% | $55.2M -35.1% | $85.1M +84.6% | $46.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$62.2M -37.8% | -$45.1M +22.0% | -$57.9M +45.9% | -$107.0M -117.5% | -$49.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$46.6M -33.3% | -$35.0M +50.8% | -$71.1M +51.5% | -$146.8M +16.6% | -$176.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -5.2% -1.1pp | -4.1% +4.1pp | -8.2% +9.2pp | -17.5% +4.7pp | -22.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.6M -21.2% | $3.3M -28.4% | $4.6M +38.5% | $3.3M -62.3% | $8.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$49.2M -28.6% | -$38.3M +49.5% | -$75.7M -208.1% | $70.1M +137.7% | -$186.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -5.5% -1.0pp | -4.5% +4.3pp | -8.8% -17.1pp | 8.3% +31.8pp | -23.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$12 -35.4% | -$9 +50.1% | -$17 +51.7% | -$36 +33.7% | -$54 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$12 -35.4% | -$9 +50.1% | -$17 +51.7% | -$36 +33.7% | -$54 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $4.5M +1.6% | $4.4M +1.3% | $4.4M +4.4% | $4.2M +21.7% | $3.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $4.5M +1.6% | $4.4M +1.3% | $4.4M +4.4% | $4.2M +21.7% | $3.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
INNOVATE Corp.
NYSE:VATE
$228.09M
Shimmick Corporation Common Stock
NASDAQ:SHIM
$150.01M
DLH Holdings Corp.
NASDAQ:DLHC
$79.86M
Heidmar Maritime Holdings Corp.
NASDAQ:HMR
$77.87M
RYTHM, Inc.
NASDAQ:RYM
$59.58M
System1, Inc.
SST
$29.62M
YSX Tech. Co., Ltd
YSXT
$28.90M
Odyssey Marine Exploration, Inc.
OMEX
$28.03M
Dragonfly Energy Holdings Corp.
DFLI
$22.17M
High-Trend International Group
HTCO
$21.77M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TISI generate?
Team, Inc. (TISI) reported $896.48M of revenue in fiscal 2025.
Is TISI profitable?
Team, Inc. (TISI) reported -$49,210,000.00 of net income, with a net margin of -5.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.