TPG RE Finance Trust, Inc.
Real EstateNYSE:TRTX · New York Stock Exchange
+$0.01 today
Vol 0.33M · Avg 0.62M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$338.7M of revenue converted into $65.5M of net income for the selected period. Gross margin is 80.5% and net margin is 19.3%, showing how much revenue survives after costs and taxes. EPS is $0.63, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $332.6M -5.2% | $350.9M -10.1% | $390.2M +27.6% | $305.7M +27.0% | $240.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $68.8M -0.4% | $69.1M +107.4% | $33.3M +8.9% | $30.6M +32.4% | $23.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $263.7M -6.4% | $281.8M -21.0% | $356.8M +29.7% | $275.1M +26.4% | $217.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 79.3% -1.0pp | 80.3% -11.2pp | 91.5% +1.5pp | 90.0% -0.4pp | 90.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $42.6M | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $21.1M +274.4% | $5.6M -97.3% | $205.0M +9.5% | $187.2M +2056.3% | $8.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $12.7M -14.9% | $14.9M +327.5% | $3.5M | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $262.4M -9.9% | $291.1M +79.3% | $162.4M +60.4% | $101.2M -55.0% | $224.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 78.9% -4.1pp | 83.0% +41.3pp | 41.6% +8.5pp | 33.1% -60.2pp | 93.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $242.7M -12.1% | $276.2M +81.9% | $151.9M +72.7% | $87.9M -57.9% | $208.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 73.0% -5.7pp | 78.7% +39.8pp | 38.9% +10.2pp | 28.8% -58.0pp | 86.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $290.2M -5.5% | $307.1M -15.3% | $362.6M +19.7% | $302.9M +26.1% | $240.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $189.0M -6.2% | $201.5M -26.8% | $275.3M +71.2% | $160.8M +88.9% | $85.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$182.0M +9.7% | -$201.5M +24.9% | -$268.2M -81.9% | -$147.5M -112.8% | -$69.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $60.7M -18.8% | $74.7M +164.2% | -$116.4M -95.5% | -$59.5M -142.6% | $139.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.3% -3.0pp | 21.3% +51.1pp | -29.8% -10.4pp | -19.5% -77.5pp | 58.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $378.0K -5.3% | $399.0K +54.1% | $259.0K -51.1% | $530.0K -50.2% | $1.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $60.3M -18.9% | $74.3M +163.7% | -$116.6M -94.2% | -$60.1M -143.4% | $138.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.1% -3.0pp | 21.2% +51.1pp | -29.9% -10.2pp | -19.6% -77.2pp | 57.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -24.0% | $1 +144.4% | -$2 -77.9% | -$1 -203.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -24.0% | $1 +144.4% | -$2 -77.9% | -$1 -209.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $79.3M -0.6% | $79.8M +2.9% | $77.6M +0.4% | $77.3M +0.4% | $77.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $79.4M -0.6% | $79.9M +3.0% | $77.6M +0.4% | $77.3M -5.4% | $81.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Whitestone REIT
NYSE:WSR
$979.57M
Adamas Trust, Inc.
NASDAQ:ADAM
$836.61M
BrightSpire Capital, Inc.
NYSE:BRSP
$732.16M
CTO Realty Growth, Inc.
NYSE:CTO
$707.09M
Redwood Trust, Inc.
NYSE:RWT
$657.38M
Franklin BSP Realty Trust, Inc.
NYSE:FBRT
$642.64M
Invesco Mortgage Capital Inc.
NYSE:IVR
$568.85M
Ready Capital Corporation
NYSE:RC
$279.22M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$248.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TRTX generate?
TPG RE Finance Trust, Inc. (TRTX) reported $332.57M of revenue in fiscal 2025.
Is TRTX profitable?
TPG RE Finance Trust, Inc. (TRTX) reported $60.32M of net income, with a net margin of 18.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.