TransUnion

TransUnion

Industrials

NYSE:TRU · New York Stock Exchange

Market Cap $12.75B Beta 1.55 P/E (TTM) 18.1
$66.13 +0.65%

+$0.43 today

52W Low $64.51High $99.39

Vol 3.04M · Avg 2.16M

EPS (TTM)$3.66
Div Yield0.73%
Consulting Services

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$3.61
Gross Margin52.6%
Net Margin14.6%
P/E Ratio32.7
P/S Ratio13.5

Analysis

$4.7B of revenue converted into $704.6M of net income for the selected period. Gross margin is 52.6% and net margin is 14.6%, showing how much revenue survives after costs and taxes. EPS is $3.61, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$4.6B
+9.4%
$4.2B
+9.2%
$3.8B
+3.3%
$3.7B
+25.3%
$3.0B
$809.6M$921.6M$731.2M
Cost of Revenue
$1.9B
+11.9%
$1.7B
+10.3%
$1.5B
+9.5%
$1.4B
+35.5%
$1.0B
$725.6M$804.0M$882.4M
Gross Profit
$2.7B
+7.7%
$2.5B
+8.5%
$2.3B
-0.5%
$2.3B
+20.0%
$1.9B
$8.9B$7.6B$6.2B
Gross Margin
59.1%
-0.9pp
60.0%
-0.4pp
60.4%
-2.3pp
62.7%
-2.8pp
65.5%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$1.3B
+2.1%
$1.2B
+5.8%
$1.2B
+1.8%
$1.2B
+26.6%
$909.0M
$620.6M$923.0M-$1.5B
Operating Expenses
$1.8B
+0.1%
$1.8B
-15.6%
$2.2B
+28.7%
$1.7B
+32.1%
$1.3B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$574.8M
+6.9%
$537.8M
+2.6%
$524.4M
+1.0%
$519.0M
+37.7%
$377.0M
$374.2M$1.2B$631.8M
EBITDA
$1.5B
+20.7%
$1.2B
+80.4%
$667.3M
-41.1%
$1.1B
+13.8%
$995.2M
-$15.2B$6.8B$9.3B
EBITDA Margin
31.8%
+3.0pp
28.8%
+11.4pp
17.4%
-13.1pp
30.5%
-3.1pp
33.6%
5.6%46.3%42.0%
Operating Income
$857.8M
+28.7%
$666.7M
+418.8%
$128.5M
-79.5%
$626.3M
-3.9%
$651.9M
$12.3B$14.0B-$15.7B
Operating Margin
18.7%
+2.8pp
15.9%
+12.6pp
3.4%
-13.5pp
16.9%
-5.1pp
22.0%
16.6%24.1%22.0%
Interest Income
$33.2M
+16.5%
$28.5M
+37.7%
$20.7M
+340.4%
$4.7M
+38.2%
$3.4M
-$1.5B-$1.6B$405.0M
Interest Expense
$235.8M
-11.1%
$265.2M
-8.0%
$288.2M
+24.8%
$230.9M
+74.7%
$132.2M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$214.8M
+19.1%
-$265.6M
+3.0%
-$273.8M
-12.5%
-$243.3M
-66.3%
-$146.3M
-$1.5B$1.4B$1.2B
Income Before Tax
$643.0M
+60.3%
$401.1M
+376.0%
-$145.3M
-137.9%
$383.0M
-24.2%
$505.6M
$3.3B$4.9B$3.6B
Pre-Tax Margin
14.1%
+4.5pp
9.6%
+13.4pp
-3.8%
-14.1pp
10.3%
-6.8pp
17.1%
20.8%18.7%26.2%
Income Tax Expense
$173.1M
+75.2%
$98.8M
+121.0%
$44.7M
-62.4%
$118.9M
-9.9%
$131.9M
$1.3B-$1.6B$745.2M
Net Income
$455.4M
+60.1%
$284.4M
+237.9%
-$206.2M
-177.4%
$266.3M
-80.8%
$1.4B
$4.9B$4.8B$4.7B
Net Margin
10.0%
+3.2pp
6.8%
+12.2pp
-5.4%
-12.6pp
7.2%
-39.8pp
47.0%
12.4%17.5%22.5%
EPS (Basic)
$2
+60.3%
$1
+236.4%
-$1
-176.4%
$1
-80.7%
$7
$400.8M$703.2M$1.3B
EPS (Diluted)
$2
+60.0%
$1
+235.5%
-$1
-176.4%
$1
-80.5%
$7
$766.2M$609.4M$452.6M
Weighted Avg Shares
$194.4M
+0.0%
$194.4M
+0.5%
$193.4M
+0.5%
$192.5M
+0.6%
$191.4M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$196.6M
-0.1%
$196.7M
+1.7%
$193.4M
+0.2%
$193.1M
+0.1%
$193.0M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does TRU generate?

TransUnion (TRU) reported $4.58B of revenue in fiscal 2025.

Is TRU profitable?

TransUnion (TRU) reported $455.40M of net income, with a net margin of 10.0%.

Explore More

Continue the stock analysis

Jump to another research area for this company.