Textron Inc.
IndustrialsNYSE:TXT · New York Stock Exchange
-$0.93 today
Vol 1.45M · Avg 1.37M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.6B +74.1% | $922.0M +0.0% | $922.0M +23.4% | $747.0M +141.7% | $309.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $391.0M -0.3% | $392.0M -0.8% | $395.0M +5.1% | $376.0M -0.8% | $379.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$18.0M +90.6% | -$192.0M +0.0% | -$192.0M -934.8% | $23.0M +428.6% | -$7.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$121.0M +57.8% | -$287.0M -655.3% | -$38.0M -110.7% | $355.0M +398.3% | -$119.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $66.0M +168.0% | -$97.0M -273.1% | -$26.0M -135.6% | $73.0M +21.7% | $60.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$447.0M -130.4% | -$194.0M +46.0% | -$359.0M -897.8% | $45.0M -89.6% | $434.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $141.0M +304.3% | -$69.0M -3550.0% | $2.0M -84.6% | $13.0M +102.1% | -$613.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $119.0M +63.0% | $73.0M -78.8% | $345.0M +54.0% | $224.0M | $0 | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$589.0M -236.7% | $431.0M +140.8% | $179.0M +84.5% | $97.0M -52.9% | $206.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.3B +0.2% | $1.3B +0.0% | $1.3B -20.8% | $1.6B +108.1% | $768.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$384.0M +4.5% | -$402.0M +0.0% | -$402.0M -7.2% | -$375.0M -18.3% | -$317.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$10.0M -158.8% | $17.0M +1800.0% | -$1.0M -102.4% | $41.0M +127.8% | $18.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $43.0M -36.8% | $68.0M -20.9% | $86.0M +62.3% | $53.0M +3.9% | $51.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$351.0M -10.7% | -$317.0M +0.0% | -$317.0M -12.8% | -$281.0M -13.3% | -$248.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$375.0M -223.4% | $304.0M +0.0% | $304.0M +149.0% | -$621.0M -214.2% | $544.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $84.0M +15.1% | $73.0M +0.0% | $73.0M -37.1% | $116.0M +427.3% | $22.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.1B +7.8% | -$1.2B +0.0% | -$1.2B -26.8% | -$921.0M -403.3% | -$183.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$19.0M -18.8% | -$16.0M +0.0% | -$16.0M +11.1% | -$18.0M +0.0% | -$18.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $137.0M +2383.3% | -$6.0M +0.0% | -$6.0M -200.0% | -$2.0M +60.0% | -$5.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.3B -53.8% | -$813.0M +0.0% | -$813.0M +43.8% | -$1.4B -501.7% | $360.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $2.0M -80.0% | $10.0M +0.0% | $10.0M +225.0% | -$8.0M -147.1% | $17.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$331.0M -326.7% | $146.0M +0.0% | $146.0M +206.6% | -$137.0M -115.3% | $897.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $884.0M +2.3% | $864.0M +0.0% | $864.0M -29.4% | $1.2B +171.2% | $451.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Woodward, Inc.
NASDAQ:WWD
$23.05B
Watsco, Inc.
NYSE:WSO
$15.67B
LATAM Airlines Group S.A.
NYSE:LTM
$15.59B
Masco Corporation
NYSE:MAS
$14.93B
Carlisle Companies Incorporated
NYSE:CSL
$13.91B
Avery Dennison Corporation
NYSE:AVY
$12.18B
Embraer S.A.
ERJ
$11.85B
Huntington Ingalls Industries, Inc.
NYSE:HII
$11.73B
Allegion plc
NYSE:ALLE
$11.51B
Kratos Defense & Security Solutions, Inc.
NASDAQ:KTOS
$10.83B
SEC Filings
Recent regulatory filings
No filings found.
Does TXT generate free cash flow?
Textron Inc. (TXT) generated $884.00M of free cash flow in fiscal 2025.
How much operating cash flow does TXT produce?
Operating cash flow was $1.27B, before capital expenditures of $384.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.