Unifi, Inc.
Consumer CyclicalNYSE:UFI · New York Stock Exchange
-$0.05 today
Vol 0.02M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$555.4M of revenue converted into -$39.8M of net income for the selected period. Gross margin is 3.5% and net margin is -7.0%, showing how much revenue survives after costs and taxes. EPS is $-2.18, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $571.3M -1.9% | $582.2M -6.6% | $623.5M -23.6% | $815.8M +0.0% | $815.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $562.9M -0.5% | $565.6M -7.2% | $609.3M -17.1% | $735.3M +0.0% | $735.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.4M -49.3% | $16.6M +16.7% | $14.2M -82.3% | $80.5M +0.0% | $80.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 1.5% -1.4pp | 2.9% +0.6pp | 2.3% -7.6pp | 9.9% +0.0pp | 9.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $9.6M -11.7% | $10.9M | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $49.0M +5.1% | $46.6M -1.5% | $47.3M -9.8% | $52.5M +0.0% | $52.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $17.9M -66.8% | $54.0M -2.0% | $55.1M +6.2% | $51.9M +0.0% | $51.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $25.3M -8.6% | $27.7M +2.4% | $27.0M +3.1% | $26.2M +0.0% | $26.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $16.2M +302.0% | -$8.0M +26.2% | -$10.8M -119.3% | $56.1M +0.0% | $56.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2.8% +4.2pp | -1.4% +0.4pp | -1.7% -8.6pp | 6.9% +0.0pp | 6.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$9.5M +74.6% | -$37.4M +8.4% | -$40.9M -242.9% | $28.6M +0.0% | $28.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.7% +4.8pp | -6.4% +0.1pp | -6.6% -10.1pp | 3.5% +0.0pp | 3.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $888.0K -58.4% | $2.1M +1.3% | $2.1M +38.4% | $1.5M +0.0% | $1.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.5M -3.5% | $9.9M +30.2% | $7.6M +145.6% | $3.1M +0.0% | $3.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$9.1M -12.2% | -$8.1M -77.5% | -$4.6M -158.2% | -$1.8M +0.0% | -$1.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$18.6M +59.1% | -$45.5M -0.2% | -$45.4M -269.4% | $26.8M +0.0% | $26.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.3% +4.6pp | -7.8% -0.5pp | -7.3% -10.6pp | 3.3% +0.0pp | 3.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.7M -7.5% | $1.9M +106.2% | $901.0K -92.3% | $11.7M +0.0% | $11.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$20.3M +57.1% | -$47.4M -2.3% | -$46.3M -405.5% | $15.2M +0.0% | $15.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.6% +4.6pp | -8.1% -0.7pp | -7.4% -9.3pp | 1.9% +0.0pp | 1.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +57.5% | -$3 -1.6% | -$3 -413.4% | $1 +0.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +57.5% | -$3 -1.6% | -$3 -421.2% | $1 +0.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.3M +0.9% | $18.2M +0.6% | $18.0M -2.1% | $18.4M +0.0% | $18.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.3M +0.9% | $18.2M +0.5% | $18.1M -4.3% | $18.9M +0.0% | $18.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Full House Resorts, Inc.
NASDAQ:FLL
$120.40M
Red Robin Gourmet Burgers, Inc.
NASDAQ:RRGB
$94.35M
Nova LifeStyle, Inc.
NVFY
$85.22M
Tron Inc.
NASDAQ:TRON
$58.90M
The Cato Corporation
NYSE:CATO
$58.22M
Culp, Inc.
CULP
$39.13M
Allbirds, Inc.
BIRD
$30.52M
Luminar Technologies, Inc.
LAZR
$4.54M
GreenPower Motor Company Inc.
GP
$3.64M
Fuxing China Group Limited
FFFZ
$0.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UFI generate?
Unifi, Inc. (UFI) reported $571.34M of revenue in fiscal 2025.
Is UFI profitable?
Unifi, Inc. (UFI) reported -$20,348,000.00 of net income, with a net margin of -3.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.