Union Pacific Corporation
IndustrialsNYSE:UNP · New York Stock Exchange
+$4.42 today
Vol 1.47M · Avg 2.99M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$24.7B of revenue converted into $7.2B of net income for the selected period. Gross margin is 45.7% and net margin is 29.2%, showing how much revenue survives after costs and taxes. EPS is $12.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.5B +1.1% | $24.3B +0.5% | $24.1B -3.0% | $24.9B +14.1% | $21.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $10.0B -24.6% | $13.2B -2.8% | $13.6B -0.6% | $13.7B +21.1% | $11.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $14.6B +31.8% | $11.0B +4.8% | $10.5B -6.0% | $11.2B +6.6% | $10.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 59.4% +13.9pp | 45.5% +1.9pp | 43.7% -1.4pp | 45.0% -3.2pp | 48.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.3B | $0 -100.0% | $1.4B +12.3% | $1.3B +9.5% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.7B +255.5% | $1.3B -8.4% | $1.4B +12.3% | $1.3B +9.5% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.5B +1.5% | $2.4B +3.4% | $2.4B +2.7% | $2.3B +3.8% | $2.2B | $374.2M | $1.2B | $631.8M |
| EBITDA | $12.9B +3.6% | $12.5B +4.8% | $11.9B -5.6% | $12.6B +6.7% | $11.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 52.8% +1.3pp | 51.5% +2.1pp | 49.5% -1.3pp | 50.8% -3.5pp | 54.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $9.8B +1.3% | $9.7B +6.9% | $9.1B -8.4% | $9.9B +6.2% | $9.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 40.1% +0.1pp | 40.1% +2.4pp | 37.7% -2.2pp | 39.9% -3.0pp | 42.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $16.0M -78.9% | $76.0M +46.2% | $52.0M | $0 -100.0% | $5.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.3B +3.2% | $1.3B -5.3% | $1.3B +5.4% | $1.3B +9.9% | $1.2B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$673.0M +26.8% | -$919.0M -8.2% | -$849.0M -0.5% | -$845.0M +1.7% | -$860.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $9.2B +4.2% | $8.8B +6.8% | $8.2B -9.2% | $9.1B +7.0% | $8.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 37.4% +1.1pp | 36.3% +2.1pp | 34.1% -2.3pp | 36.5% -2.4pp | 38.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.0B -0.9% | $2.0B +10.4% | $1.9B -10.6% | $2.1B +6.1% | $2.0B | $1.3B | -$1.6B | $745.2M |
| Net Income | $7.1B +5.8% | $6.7B +5.8% | $6.4B -8.8% | $7.0B +7.3% | $6.5B | $4.9B | $4.8B | $4.7B |
| Net Margin | 29.1% +1.3pp | 27.8% +1.4pp | 26.4% -1.7pp | 28.1% -1.8pp | 29.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $12 +8.2% | $11 +6.0% | $10 -6.9% | $11 +12.6% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $12 +7.9% | $11 +6.1% | $10 -6.8% | $11 +12.7% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $592.5M -2.5% | $607.6M -0.3% | $609.2M -2.2% | $622.7M -4.8% | $653.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $593.5M -2.5% | $608.6M -0.3% | $610.2M -2.2% | $624.0M -4.8% | $655.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Deere & Company
NYSE:DE
$155.88B
Eaton Corporation plc
NYSE:ETN
$151.98B
Honeywell International Inc.
NASDAQ:HON
$139.60B
Lockheed Martin Corporation
NYSE:LMT
$124.58B
Parker-Hannifin Corporation
NYSE:PH
$113.92B
Automatic Data Processing, Inc.
NASDAQ:ADP
$90.42B
CSX Corporation
NASDAQ:CSX
$88.39B
Canadian Pacific Kansas City Ltd.
NYSE:CP
$79.97B
Canadian National Railway Company
NYSE:CNI
$72.17B
Norfolk Southern Corporation
NYSE:NSC
$70.50B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UNP generate?
Union Pacific Corporation (UNP) reported $24.51B of revenue in fiscal 2025.
Is UNP profitable?
Union Pacific Corporation (UNP) reported $7.14B of net income, with a net margin of 29.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.