USA Compression Partners, LP
EnergyNYSE:USAC · New York Stock Exchange
-$1.56 today
Vol 0.71M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into $129.1M of net income for the selected period. Gross margin is 52.7% and net margin is 11.9%, showing how much revenue survives after costs and taxes. EPS is $0.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $998.1M +5.0% | $950.4M +12.3% | $846.2M +20.1% | $704.6M +11.4% | $632.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $613.6M +98.8% | $308.7M +9.9% | $281.0M +21.8% | $230.7M +20.9% | $190.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $384.5M -40.1% | $641.7M +13.5% | $565.2M +19.3% | $473.9M +7.3% | $441.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.5% -29.0pp | 67.5% +0.7pp | 66.8% -0.5pp | 67.3% -2.6pp | 69.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $66.3M | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $66.3M -80.9% | $347.3M +4.2% | $333.2M +9.4% | $304.6M +1.2% | $301.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $284.8M +7.6% | $264.8M +7.6% | $246.1M +4.0% | $236.7M -0.9% | $238.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $588.4M +3.7% | $567.5M +15.9% | $489.6M +19.7% | $409.0M +7.0% | $382.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 59.0% -0.8pp | 59.7% +1.8pp | 57.9% -0.2pp | 58.0% -2.4pp | 60.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $318.1M +8.0% | $294.4M +26.9% | $232.0M +37.0% | $169.3M +20.2% | $140.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.9% +0.9pp | 31.0% +3.6pp | 27.4% +3.4pp | 24.0% +1.8pp | 22.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $187.4M -3.1% | $193.5M +13.9% | $169.9M +23.1% | $138.1M +6.3% | $129.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$201.9M -4.8% | -$192.6M -18.7% | -$162.3M -17.7% | -$138.0M -6.4% | -$129.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $116.2M +14.1% | $101.8M +46.2% | $69.6M +122.2% | $31.3M +180.9% | $11.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.6% +0.9pp | 10.7% +2.5pp | 8.2% +3.8pp | 4.4% +2.7pp | 1.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.9M +118.2% | $2.2M +63.4% | $1.4M +34.4% | $1.0M +16.2% | $874.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $111.3M +11.8% | $99.6M +45.9% | $68.3M +125.2% | $30.3M +195.0% | $10.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.2% +0.7pp | 10.5% +2.4pp | 8.1% +3.8pp | 4.3% +2.7pp | 1.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +18.1% | $1 +242.9% | $0 +210.5% | -$0 +52.5% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +18.1% | $1 +260.0% | $0 +205.3% | -$0 +52.5% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $120.8M +6.5% | $113.4M +15.0% | $98.6M +0.9% | $97.8M +0.7% | $97.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $121.3M +5.9% | $114.5M +13.7% | $100.7M +3.0% | $97.8M +0.7% | $97.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kodiak Gas Services, Inc.
NYSE:KGS
$6.97B
Liberty Energy Inc.
NYSE:LBRT
$4.71B
Cactus, Inc.
NYSE:WHD
$4.10B
International Seaways, Inc.
NYSE:INSW
$4.06B
Oceaneering International, Inc.
NYSE:OII
$3.93B
Helmerich & Payne, Inc.
NYSE:HP
$3.92B
Tidewater Inc.
NYSE:TDW
$3.82B
Kinetik Holdings Inc.
NYSE:KNTK
$3.49B
Black Stone Minerals, L.P.
NYSE:BSM
$2.97B
Civitas Resources, Inc.
CIVI
$2.34B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does USAC generate?
USA Compression Partners, LP (USAC) reported $998.10M of revenue in fiscal 2025.
Is USAC profitable?
USA Compression Partners, LP (USAC) reported $111.32M of net income, with a net margin of 11.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.