Unitil Corporation
NYSE:UTL · New York Stock Exchange
+$0.66 today
Vol 0.06M · Avg 0.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:UTL · Revenue to Net Income
Key Ratios
Analysis
$582.1M of revenue converted into $55.9M of net income for the selected period. Gross margin is 39.9% and net margin is 7.7%, showing how much revenue survives after costs and taxes. EPS is $3.13, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $536.0M +8.3% | $494.8M -11.2% | $557.1M -1.1% | $563.2M +19.0% | $473.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $314.8M +5.6% | $298.2M -20.3% | $374.1M -5.1% | $394.2M +26.5% | $311.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $221.2M +12.5% | $196.6M +7.4% | $183.0M +8.3% | $169.0M +4.4% | $161.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.3% +1.5pp | 39.7% +6.9pp | 32.8% +2.8pp | 30.0% -4.2pp | 34.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $120.0M +13.2% | $106.0M +10.5% | $95.9M +8.4% | $88.5M +5.4% | $84.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $88.7M +16.6% | $76.1M +12.9% | $67.4M +7.7% | $62.6M +5.2% | $59.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $198.0M +13.2% | $174.9M +8.8% | $160.7M +12.0% | $143.5M +6.9% | $134.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 36.9% +1.6pp | 35.3% +6.5pp | 28.8% +3.4pp | 25.5% -2.9pp | 28.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $101.2M +11.7% | $90.6M +4.0% | $87.1M +8.2% | $80.5M +3.5% | $77.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.9% +0.6pp | 18.3% +2.7pp | 15.6% +1.3pp | 14.3% -2.1pp | 16.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.1M -15.5% | $8.4M +35.5% | $6.2M +121.4% | $2.8M +75.0% | $1.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $43.8M +16.2% | $37.7M +8.0% | $34.9M +23.3% | $28.3M +4.0% | $27.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$35.7M -21.0% | -$29.5M -2.8% | -$28.7M -2.9% | -$27.9M +7.6% | -$30.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $65.5M +7.2% | $61.1M +4.6% | $58.4M +11.0% | $52.6M +10.5% | $47.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.2% -0.1pp | 12.3% +1.9pp | 10.5% +1.1pp | 9.3% -0.7pp | 10.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.3M +9.3% | $14.0M +6.1% | $13.2M +17.9% | $11.2M -2.6% | $11.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $50.2M +6.6% | $47.1M +4.2% | $45.2M +9.2% | $41.4M +14.7% | $36.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.4% -0.2pp | 9.5% +1.4pp | 8.1% +0.8pp | 7.4% -0.3pp | 7.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +1.4% | $3 +3.9% | $3 +8.9% | $3 +10.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +1.4% | $3 +3.9% | $3 +8.9% | $3 +10.2% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $17.6M +9.3% | $16.1M +0.3% | $16.0M +0.3% | $16.0M +4.0% | $15.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $17.6M +9.2% | $16.1M +0.3% | $16.1M +0.4% | $16.0M +4.0% | $15.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Suburban Propane Partners, L.P.
NYSE:SPH
$1.18B
Middlesex Water Company
NASDAQ:MSEX
$986.06M
NextEra Energy Partners, LP
NEP
$985.85M
Entergy Arkansas, Inc. 1M BD 4.875%66
NYSE:EAI
$936.32M
Energy Vault Holdings, Inc.
NYSE:NRGV
$766.46M
The York Water Company
NASDAQ:YORW
$485.63M
Consolidated Water Co. Ltd.
NASDAQ:CWCO
$481.77M
Artesian Resources Corporation
NASDAQ:ARTNA
$338.33M
Montauk Renewables, Inc.
NASDAQ:MNTK
$236.29M
Entergy Texas, Inc.
ETI
$57.09M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UTL generate?
Unitil Corporation (UTL) reported $536.00M of revenue in fiscal 2025.
Is UTL profitable?
Unitil Corporation (UTL) reported $50.20M of net income, with a net margin of 9.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.