Viking Holdings Ltd
Consumer CyclicalNYSE:VIK · New York Stock Exchange
-$0.93 today
Vol 2.27M · Avg 3.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.7B of revenue converted into $1.2B of net income for the selected period. Gross margin is 37.4% and net margin is 15.3%, showing how much revenue survives after costs and taxes. EPS is $2.69, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5B +21.9% | $5.3B +13.2% | $4.7B +48.3% | $3.2B +408.1% | $625.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.0B +17.6% | $3.4B +8.7% | $3.1B +27.9% | $2.4B +165.0% | $916.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.5B +29.3% | $2.0B +22.1% | $1.6B +114.8% | $747.1M +356.2% | -$291.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.0% +2.2pp | 36.7% +2.7pp | 34.1% +10.5pp | 23.5% +70.2pp | -46.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.0B +16.7% | $883.9M +12.0% | $789.0M +15.4% | $684.0M +48.0% | $462.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.0B +16.7% | $883.9M +12.0% | $789.0M +15.4% | $684.0M +48.0% | $462.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $284.8M +9.2% | $260.8M +2.8% | $253.7M -8.2% | $276.5M +35.3% | $204.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.8B +123.8% | $811.2M +173.1% | -$1.1B -197.3% | $1.1B +175.8% | -$1.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 27.9% +12.7pp | 15.2% +38.8pp | -23.6% -59.5pp | 35.9% +276.7pp | -240.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.5B +39.7% | $1.1B +31.8% | $816.0M +1193.3% | $63.1M +108.4% | -$753.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.1% +2.9pp | 20.2% +2.8pp | 17.3% +15.3pp | 2.0% +122.6pp | -120.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $84.9M +22.3% | $69.4M +44.4% | $48.0M +242.0% | $14.0M +628.0% | $1.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $362.6M -4.7% | $380.5M -20.7% | $479.9M +5.1% | $456.6M +14.8% | $397.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$333.8M +63.1% | -$905.2M +66.0% | -$2.7B -872.3% | $344.3M +125.4% | -$1.4B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +587.6% | $169.8M +109.2% | -$1.8B -552.5% | $407.4M +119.3% | -$2.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.0% +14.8pp | 3.2% +42.3pp | -39.1% -52.0pp | 12.8% +349.9pp | -337.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $19.7M +16.6% | $16.9M +153.9% | $6.6M -25.4% | $8.9M +77.0% | $5.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B +653.3% | $152.3M +108.2% | -$1.9B -564.3% | $398.6M +118.9% | -$2.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 17.7% +14.8pp | 2.9% +42.1pp | -39.3% -51.8pp | 12.5% +350.4pp | -337.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +619.4% | $0 +108.4% | -$4 -568.5% | $1 +118.8% | -$5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +756.7% | $0 +107.0% | -$4 -568.5% | $1 +118.8% | -$5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $443.5M +21.8% | $364.0M -15.6% | $431.5M +0.0% | $431.5M +0.0% | $431.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $446.4M +3.4% | $431.6M +0.0% | $431.5M +0.0% | $431.5M +0.0% | $431.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Geely Automobile Holdings Limited
GELHY
$27.17B
Williams-Sonoma, Inc.
NYSE:WSM
$26.32B
Expedia Group, Inc.
NASDAQ:EXPE
$25.75B
InterContinental Hotels Group PLC
NYSE:IHG
$24.83B
PulteGroup, Inc.
NYSE:PHM
$23.46B
Rollins, Inc.
NYSE:ROL
$22.72B
Lennar Corporation
NYSE:LEN
$22.42B
Ulta Beauty, Inc.
NASDAQ:ULTA
$20.11B
Stellantis N.V.
NYSE:STLA
$19.91B
Tractor Supply Company
NASDAQ:TSCO
$16.39B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VIK generate?
Viking Holdings Ltd (VIK) reported $6.50B of revenue in fiscal 2025.
Is VIK profitable?
Viking Holdings Ltd (VIK) reported $1.15B of net income, with a net margin of 17.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.