Vornado Realty Trust
Real EstateNYSE:VNO · New York Stock Exchange
-$0.70 today
Vol 1.62M · Avg 2.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.8B of revenue converted into $795.3M of net income for the selected period. Gross margin is 73.7% and net margin is 45.0%, showing how much revenue survives after costs and taxes. EPS is $3.64, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8B +1.3% | $1.8B -1.3% | $1.8B +0.6% | $1.8B +13.3% | $1.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 | $0 -100.0% | $905.2M +3.6% | $873.9M +9.6% | $797.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.8B +1.3% | $1.8B +97.3% | $906.0M -2.2% | $926.1M +16.9% | $791.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +0.0pp | 100.0% +50.0pp | 50.0% -1.4pp | 51.4% +1.6pp | 49.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $156.1M +5.1% | $148.5M -8.8% | $162.9M +21.8% | $133.7M -0.6% | $134.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.5B +0.9% | $1.5B +151.7% | $605.4M -5.1% | $638.2M +16.7% | $546.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $481.5M +2.6% | $469.4M +2.6% | $457.6M -13.1% | $526.3M +21.7% | $432.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.8B +100.6% | $880.6M +4.1% | $845.6M +99.8% | $423.3M -49.6% | $840.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 97.6% +48.3pp | 49.3% +2.6pp | 46.7% +23.2pp | 23.5% -29.4pp | 52.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $272.1M +3.1% | $263.9M -12.2% | $300.6M +4.4% | $287.9M +17.5% | $245.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.0% +0.3pp | 14.8% -1.8pp | 16.6% +0.6pp | 16.0% +0.6pp | 15.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $47.1M +2.5% | $46.0M -0.3% | $46.1M +260.6% | $12.8M +177.4% | $4.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $353.9M -9.3% | $390.3M +11.8% | $349.2M +24.8% | $279.8M +21.1% | $231.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $678.6M +407.0% | -$221.0M +7.3% | -$238.5M +63.2% | -$648.8M -1253.2% | -$47.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $950.7M +2119.0% | $42.8M -31.0% | $62.1M +117.2% | -$361.0M -283.2% | $197.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 52.5% +50.1pp | 2.4% -1.0pp | 3.4% +23.5pp | -20.1% -32.5pp | 12.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $13.5M -40.6% | $22.7M -22.2% | $29.2M +34.9% | $21.7M +306.4% | -$10.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $905.0M +1185.7% | $70.4M -33.3% | $105.5M +130.4% | -$346.5M -296.9% | $176.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 50.0% +46.0pp | 3.9% -1.9pp | 5.8% +25.1pp | -19.2% -30.3pp | 11.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +10900.0% | $0 -82.6% | $0 +110.8% | -$2 -501.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +10400.0% | $0 -82.6% | $0 +110.8% | -$2 -501.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $191.8M +0.6% | $190.5M -0.2% | $191.0M -0.4% | $191.8M +0.1% | $191.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $191.8M -2.5% | $196.6M +2.5% | $191.9M +0.0% | $191.8M -0.2% | $192.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Digital Realty Trust, Inc.
NYSE:DLR
$64.73B
Federal Realty Investment Trust
NYSE:FRT
$10.87B
Brixmor Property Group Inc.
NYSE:BRX
$10.00B
NNN REIT, Inc.
NYSE:NNN
$8.86B
CareTrust REIT, Inc.
NYSE:CTRE
$8.71B
First Industrial Realty Trust, Inc.
NYSE:FR
$8.43B
STAG Industrial, Inc.
NYSE:STAG
$7.41B
Starwood Property Trust, Inc.
NYSE:STWD
$6.30B
Rithm Capital Corp.
NYSE:RITM
$5.20B
Kilroy Realty Corporation
NYSE:KRC
$4.46B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VNO generate?
Vornado Realty Trust (VNO) reported $1.81B of revenue in fiscal 2025.
Is VNO profitable?
Vornado Realty Trust (VNO) reported $904.96M of net income, with a net margin of 50.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.