Ventas, Inc.
NYSE:VTR · New York Stock Exchange
+$0.71 today
Vol 2.33M · Avg 4.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:VTR · Revenue to Net Income
Key Ratios
Analysis
$6.1B of revenue converted into $260.4M of net income for the selected period. Gross margin is -3.3% and net margin is 4.3%, showing how much revenue survives after costs and taxes. EPS is $0.55, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.8B +18.5% | $4.9B +9.5% | $4.5B +8.9% | $4.1B +7.9% | $3.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.2B +118.5% | $2.8B +10.4% | $2.6B +12.2% | $2.3B +9.3% | $2.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$344.2M -116.4% | $2.1B +8.3% | $1.9B +4.9% | $1.8B +6.1% | $1.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | -5.9% -48.5pp | 42.6% -0.5pp | 43.1% -1.7pp | 44.7% -0.7pp | 45.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $177.4M +8.8% | $163.0M +9.5% | $148.9M +2.8% | $144.9M +11.6% | $129.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$1.2B -182.7% | $1.4B -6.9% | $1.5B +11.6% | $1.4B +3.4% | $1.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.4B +7.5% | $1.3B -9.3% | $1.4B +16.9% | $1.2B -0.4% | $1.2B | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.2B +15.6% | $1.9B -0.6% | $1.9B +20.3% | $1.6B -5.6% | $1.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 38.4% -1.0pp | 39.3% -4.0pp | 43.3% +4.1pp | 39.2% -5.6pp | 44.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $826.8M +21.4% | $681.2M +63.9% | $415.5M -14.1% | $483.8M +14.8% | $421.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.2% +0.3pp | 13.8% +4.6pp | 9.2% -2.5pp | 11.7% +0.7pp | 11.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $22.6M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $612.2M +1.6% | $602.8M +5.0% | $574.1M +22.8% | $467.6M +6.2% | $440.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$579.4M +8.1% | -$630.7M -38.5% | -$455.4M +15.9% | -$541.7M -50.5% | -$360.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $247.4M +389.1% | $50.6M +227.0% | -$39.8M +31.1% | -$57.9M -194.3% | $61.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.2% +3.2pp | 1.0% +1.9pp | -0.9% +0.5pp | -1.4% -3.0pp | 1.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$14.2M +62.5% | -$37.8M -296.0% | -$9.5M +43.6% | -$16.9M -450.7% | $4.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $251.4M +209.8% | $81.2M +298.1% | -$41.0M +13.6% | -$47.4M -196.8% | $49.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.3% +2.7pp | 1.6% +2.6pp | -0.9% +0.2pp | -1.1% -2.4pp | 1.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +175.0% | $0 +300.0% | -$0 +23.1% | -$0 -200.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +184.2% | $0 +290.0% | -$0 +23.1% | -$0 -200.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $455.1M +10.5% | $411.8M +2.5% | $401.8M +7.6% | $373.4M -2.5% | $382.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $462.6M +11.1% | $416.4M +2.6% | $405.7M +8.7% | $373.4M -3.3% | $386.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Crown Castle Inc.
NYSE:CCI
$40.22B
Iron Mountain Incorporated
NYSE:IRM
$37.86B
Extra Space Storage Inc.
NYSE:EXR
$31.82B
VICI Properties Inc.
NYSE:VICI
$30.71B
AvalonBay Communities, Inc.
NYSE:AVB
$26.53B
Equity Residential
NYSE:EQR
$25.23B
SBA Communications Corporation
NASDAQ:SBAC
$21.72B
Healthpeak Properties, Inc.
NYSE:DOC
$14.26B
Omega Healthcare Investors, Inc.
NYSE:OHI
$13.63B
CoStar Group, Inc.
NASDAQ:CSGP
$13.41B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VTR generate?
Ventas, Inc. (VTR) reported $5.83B of revenue in fiscal 2025.
Is VTR profitable?
Ventas, Inc. (VTR) reported $251.38M of net income, with a net margin of 4.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.