Valvoline Inc.
EnergyNYSE:VVV · New York Stock Exchange
-$0.20 today
Vol 1.68M · Avg 2.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $93.5M of net income for the selected period. Gross margin is 38.5% and net margin is 5.0%, showing how much revenue survives after costs and taxes. EPS is $0.67, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B +5.6% | $1.6B +12.2% | $1.4B +16.8% | $1.2B +19.2% | $1.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.1B +5.2% | $1.0B +11.3% | $899.0M +18.3% | $759.7M +25.6% | $604.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $658.5M +6.4% | $618.8M +13.6% | $544.5M +14.3% | $476.4M +10.2% | $432.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.5% +0.3pp | 38.2% +0.5pp | 37.7% -0.8pp | 38.5% -3.1pp | 41.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $349.9M +10.4% | $316.8M +33.7% | $236.9M -5.8% | $251.6M +162.9% | $95.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $268.6M +6.8% | $251.6M -15.4% | $297.3M +16.1% | $256.1M +33.2% | $192.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $119.4M +16957.1% | $700.0K -99.2% | $88.8M +24.4% | $71.4M +15.0% | $62.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $510.7M +39.1% | $367.2M -0.4% | $368.8M +29.5% | $284.8M -33.8% | $430.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.9% +7.2pp | 22.7% -2.9pp | 25.5% +2.5pp | 23.0% -18.5pp | 41.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $389.9M +6.2% | $367.2M +48.5% | $247.2M +12.2% | $220.3M -8.2% | $240.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.8% +0.1pp | 22.7% +5.6pp | 17.1% -0.7pp | 17.8% -5.3pp | 23.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $74.0M +2.9% | $71.9M +87.7% | $38.3M -44.7% | $69.3M -36.0% | $108.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$97.6M -16.7% | -$83.6M -681.3% | -$10.7M +86.0% | -$76.2M -482.9% | $19.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $292.3M +3.1% | $283.6M +19.9% | $236.5M +64.1% | $144.1M -44.6% | $260.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.1% -0.4pp | 17.5% +1.1pp | 16.4% +4.7pp | 11.7% -13.4pp | 25.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $77.5M +12.2% | $69.1M +86.3% | $37.1M +6.9% | $34.7M -42.1% | $59.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $210.7M -0.4% | $211.5M -85.1% | $1.4B +234.6% | $424.3M +1.0% | $420.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.3% -0.7pp | 13.1% -85.3pp | 98.4% +64.0pp | 34.3% -6.2pp | 40.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +1.2% | $2 -81.5% | $9 +270.9% | $2 +3.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +1.9% | $2 -81.6% | $9 +271.5% | $2 +2.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $127.9M -1.7% | $130.1M -19.5% | $161.6M -9.8% | $179.1M -1.9% | $182.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $128.6M -1.8% | $131.0M -19.4% | $162.6M -9.9% | $180.4M -1.7% | $183.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Enphase Energy, Inc.
NASDAQ:ENPH
$7.19B
Archrock, Inc.
NYSE:AROC
$6.42B
Valaris Limited
NYSE:VAL
$6.23B
Murphy Oil Corporation
NYSE:MUR
$5.57B
Ultrapar Participações S.A.
NYSE:UGP
$5.28B
California Resources Corporation
NYSE:CRC
$5.20B
Magnolia Oil & Gas Corporation
NYSE:MGY
$5.11B
Transportadora de Gas del Sur S.A.
NYSE:TGS
$4.98B
PBF Energy Inc.
NYSE:PBF
$4.96B
CVR Energy, Inc.
NYSE:CVI
$3.08B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VVV generate?
Valvoline Inc. (VVV) reported $1.71B of revenue in fiscal 2025.
Is VVV profitable?
Valvoline Inc. (VVV) reported $210.70M of net income, with a net margin of 12.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.