Walker & Dunlop, Inc.
Financial ServicesNYSE:WD · New York Stock Exchange
+$0.92 today
Vol 0.22M · Avg 0.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $71.2M of net income for the selected period. Gross margin is 49.7% and net margin is 5.7%, showing how much revenue survives after costs and taxes. EPS is $2.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +9.0% | $1.1B +7.4% | $1.1B -16.2% | $1.3B -0.0% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $477.4M -24.1% | $628.9M +7.9% | $582.8M -9.2% | $641.6M +4.9% | $611.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $756.9M +50.3% | $503.6M +6.8% | $471.7M -23.6% | $617.2M -4.7% | $647.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 61.3% +16.9pp | 44.5% -0.3pp | 44.7% -4.3pp | 49.0% -2.4pp | 51.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $107.4M +11.8% | $96.1M -11.8% | $109.0M +49.4% | $73.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $543.9M +46.2% | $372.1M +11.6% | $333.5M -5.3% | $352.2M +19.1% | $295.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $238.7M +0.5% | $237.5M +4.8% | $226.8M -3.5% | $235.0M +11.8% | $210.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $382.4M +8.7% | $351.7M -3.5% | $364.4M -25.1% | $486.5M -14.5% | $569.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.0% -0.1pp | 31.1% -3.5pp | 34.6% -4.1pp | 38.6% -6.6pp | 45.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $213.1M +62.0% | $131.5M -4.8% | $138.2M -47.8% | $265.0M -24.7% | $352.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.3% +5.7pp | 11.6% -1.5pp | 13.1% -7.9pp | 21.0% -6.9pp | 28.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $5.5M | $0 | $0 | $0 -100.0% | $8.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$134.1M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $79.0M -39.9% | $131.5M -4.8% | $138.2M -47.8% | $265.0M -24.7% | $352.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.4% -5.2pp | 11.6% -1.5pp | 13.1% -7.9pp | 21.0% -6.9pp | 28.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $22.0M -27.9% | $30.5M -12.8% | $35.0M -37.5% | $56.0M -35.2% | $86.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $57.1M -47.2% | $108.2M +0.8% | $107.4M -49.8% | $213.8M -19.5% | $265.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.6% -4.9pp | 9.6% -0.6pp | 10.2% -6.8pp | 17.0% -4.1pp | 21.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -47.0% | $3 -0.3% | $3 -50.2% | $6 -22.2% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -48.6% | $3 +0.3% | $3 -50.0% | $6 -22.0% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $33.3M +0.7% | $33.1M +1.3% | $32.7M +1.1% | $32.3M +4.0% | $31.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $33.4M +0.6% | $33.2M +0.9% | $32.9M +0.6% | $32.7M +3.7% | $31.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Enova International, Inc.
NYSE:ENVA
$4.71B
Sezzle Inc.
NASDAQ:SEZL
$4.46B
Bread Financial Holdings, Inc.
NYSE:BFH
$4.11B
BankUnited, Inc.
NYSE:BKU
$3.56B
WesBanco, Inc.
NASDAQ:WSBC
$3.54B
Simmons First National Corporation
NASDAQ:SFNC
$3.27B
Seacoast Banking Corporation of Florida
NASDAQ:SBCF
$3.12B
Banc of California, Inc.
NYSE:BANC
$3.11B
NMI Holdings, Inc.
NASDAQ:NMIH
$2.81B
Kemper Corporation
NYSE:KMPR
$1.47B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WD generate?
Walker & Dunlop, Inc. (WD) reported $1.23B of revenue in fiscal 2025.
Is WD profitable?
Walker & Dunlop, Inc. (WD) reported $57.08M of net income, with a net margin of 4.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.