Welltower Inc.
NYSE:WELL · New York Stock Exchange
+$3.56 today
Vol 1.40M · Avg 3.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:WELL · Revenue to Net Income
Key Ratios
Analysis
$11.6B of revenue converted into $1.4B of net income for the selected period. Gross margin is 39.0% and net margin is 11.9%, showing how much revenue survives after costs and taxes. EPS is $2.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.7B +35.8% | $7.9B +21.2% | $6.5B +12.2% | $5.8B +22.6% | $4.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.5B +34.3% | $4.8B +22.4% | $3.9B +10.9% | $3.6B +28.3% | $2.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.2B +38.2% | $3.0B +19.5% | $2.5B +14.1% | $2.2B +14.6% | $1.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.2% +0.7pp | 38.5% -0.6pp | 39.1% +0.7pp | 38.4% -2.7pp | 41.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.7B +642.5% | $235.5M +31.5% | $179.1M +19.1% | $150.4M +18.7% | $126.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.8B +103.6% | $1.9B +18.1% | $1.6B +8.1% | $1.5B +25.6% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.1B +27.3% | $1.7B +16.4% | $1.4B +8.0% | $1.3B +26.9% | $1.1B | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.3B -16.8% | $2.8B +15.7% | $2.4B +17.7% | $2.0B +19.0% | $1.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.7% -13.7pp | 35.4% -1.7pp | 37.1% +1.8pp | 35.3% -1.1pp | 36.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $355.2M -69.0% | $1.1B +21.8% | $940.5M +26.0% | $746.2M -2.2% | $763.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.3% -11.3pp | 14.6% +0.1pp | 14.5% +1.6pp | 12.9% -3.3pp | 16.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $652.0M +13.5% | $574.3M -5.5% | $607.8M +14.8% | $529.5M +8.1% | $489.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $599.6M +452.4% | -$170.1M +70.5% | -$576.0M +0.4% | -$578.4M -52.1% | -$380.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $954.7M -2.1% | $975.6M +167.6% | $364.5M +117.2% | $167.8M -56.2% | $383.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.0% -3.5pp | 12.4% +6.8pp | 5.6% +2.7pp | 2.9% -5.2pp | 8.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$7.1M -363.6% | $2.7M -57.6% | $6.4M -12.2% | $7.2M -16.8% | $8.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $936.8M -1.6% | $951.7M +179.8% | $340.1M +140.8% | $141.2M -58.0% | $336.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.8% -3.3pp | 12.1% +6.9pp | 5.2% +2.8pp | 2.4% -4.7pp | 7.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -10.8% | $2 +139.4% | $1 +112.9% | $0 -60.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -11.5% | $2 +137.9% | $1 +120.0% | $0 -61.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $665.6M +10.4% | $603.0M +16.9% | $515.6M +11.6% | $462.2M +8.8% | $425.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $679.5M +11.6% | $608.8M +17.4% | $518.7M +11.5% | $465.2M +9.0% | $426.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Prologis, Inc.
NYSE:PLD
$138.68B
Equinix, Inc.
NASDAQ:EQIX
$104.13B
American Tower Corporation
NYSE:AMT
$87.21B
Digital Realty Trust, Inc.
NYSE:DLR
$64.73B
Ventas, Inc.
NYSE:VTR
$41.13B
National Health Investors, Inc.
NYSE:NHI
$3.49B
LTC Properties, Inc.
NYSE:LTC
$1.89B
Universal Health Realty Income Trust
NYSE:UHT
$558.63M
Global Medical REIT Inc.
GMRE
$478.13M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WELL generate?
Welltower Inc. (WELL) reported $10.67B of revenue in fiscal 2025.
Is WELL profitable?
Welltower Inc. (WELL) reported $936.85M of net income, with a net margin of 8.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.