XPO Logistics, Inc.
IndustrialsNYSE:XPO · New York Stock Exchange
+$0.68 today
Vol 1.59M · Avg 1.48M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$8.3B of revenue converted into $348.0M of net income for the selected period. Gross margin is 12.2% and net margin is 4.2%, showing how much revenue survives after costs and taxes. EPS is $2.92, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.2B +1.1% | $8.1B +4.2% | $7.7B +0.3% | $7.7B +7.2% | $7.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.2B +0.3% | $7.2B +2.6% | $7.0B -0.2% | $7.0B +4.7% | $6.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $979.0M +7.0% | $915.0M +18.8% | $770.0M +5.5% | $730.0M +39.0% | $525.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.0% +0.7pp | 11.3% +1.4pp | 9.9% +0.5pp | 9.5% +2.2pp | 7.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $134.0M -19.8% | $167.0M -8.7% | $183.0M +5.2% | $174.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $250.0M -2.0% | $255.0M -23.2% | $332.0M -5.9% | $353.0M +65.7% | $213.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $521.0M +6.3% | $490.0M +13.4% | $432.0M +10.2% | $392.0M +1.8% | $385.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B -0.8% | $1.2B +37.9% | $860.0M +9.6% | $785.0M +11.7% | $703.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.4% -0.3pp | 14.7% +3.6pp | 11.1% +0.9pp | 10.2% +0.4pp | 9.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $729.0M +10.5% | $660.0M +50.7% | $438.0M +16.2% | $377.0M +20.8% | $312.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.9% +0.8pp | 8.2% +2.5pp | 5.7% +0.8pp | 4.9% +0.6pp | 4.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $219.0M -1.8% | $223.0M +32.7% | $168.0M +24.4% | $135.0M -36.0% | $211.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$292.0M -56.1% | -$187.0M -5.1% | -$178.0M -49.6% | -$119.0M +42.0% | -$205.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $437.0M -7.6% | $473.0M +81.9% | $260.0M +0.8% | $258.0M +141.1% | $107.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.4% -0.5pp | 5.9% +2.5pp | 3.4% +0.0pp | 3.3% +1.9pp | 1.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $121.0M +40.7% | $86.0M +26.5% | $68.0M -8.1% | $74.0M +572.7% | $11.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $316.0M -18.3% | $387.0M +104.8% | $189.0M -71.6% | $666.0M +98.2% | $336.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.9% -0.9pp | 4.8% +2.4pp | 2.4% -6.2pp | 8.6% +4.0pp | 4.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -19.5% | $3 +104.9% | $2 -71.8% | $6 +93.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -18.3% | $3 +101.9% | $2 -72.2% | $6 +95.3% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $118.0M +1.7% | $116.0M +0.0% | $116.0M +0.9% | $115.0M +2.7% | $112.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $119.0M -0.8% | $120.0M +1.7% | $118.0M +1.7% | $116.0M +1.8% | $114.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MasTec, Inc.
NYSE:MTZ
$28.68B
Carpenter Technology Corporation
NYSE:CRS
$27.90B
J.B. Hunt Transport Services, Inc.
NASDAQ:JBHT
$27.29B
Woodward, Inc.
NASDAQ:WWD
$23.05B
C.H. Robinson Worldwide, Inc.
NASDAQ:CHRW
$22.84B
Southwest Airlines Co.
NYSE:LUV
$22.22B
Expeditors International of Washington, Inc.
NYSE:EXPD
$21.79B
UL Solutions Inc.
NYSE:ULS
$19.51B
ZTO Express (Cayman) Inc.
NYSE:ZTO
$18.08B
TransUnion
NYSE:TRU
$12.75B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does XPO generate?
XPO Logistics, Inc. (XPO) reported $8.16B of revenue in fiscal 2025.
Is XPO profitable?
XPO Logistics, Inc. (XPO) reported $316.00M of net income, with a net margin of 3.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.