Clear Secure, Inc.
TechnologyNYSE:YOU · New York Stock Exchange
-$0.57 today
Vol 0.94M · Avg 1.60M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$942.4M of revenue converted into $122.6M of net income for the selected period. Gross margin is 84.8% and net margin is 12.9%, showing how much revenue survives after costs and taxes. EPS is $1.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $900.8M +16.9% | $770.5M +25.6% | $613.6M +40.3% | $437.4M +72.2% | $254.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $127.8M -54.5% | $281.1M +21.5% | $231.5M +43.7% | $161.1M +53.5% | $104.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $772.9M +58.0% | $489.3M +28.1% | $382.1M +38.3% | $276.4M +85.5% | $149.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 85.8% +22.3pp | 63.5% +1.2pp | 62.3% -0.9pp | 63.2% +4.5pp | 58.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $72.4M -1.3% | $73.4M -1.5% | $74.4M +11.4% | $66.8M +40.7% | $47.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $286.8M +7.7% | $266.3M +0.2% | $265.9M -16.9% | $319.9M +56.7% | $204.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $586.5M +60.2% | $366.1M +1.2% | $362.0M -10.7% | $405.4M +53.6% | $263.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $34.6M +30.8% | $26.5M +22.3% | $21.6M +15.2% | $18.8M +52.1% | $12.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $240.7M +158.5% | $93.1M +28.8% | $72.3M +173.2% | -$98.7M +3.4% | -$102.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.7% +14.6pp | 12.1% +0.3pp | 11.8% +34.3pp | -22.6% +17.7pp | -40.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $186.5M +51.4% | $123.2M +511.7% | $20.1M +115.6% | -$129.1M -12.3% | -$114.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.7% +4.7pp | 16.0% +12.7pp | 3.3% +32.8pp | -29.5% +15.8pp | -45.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $24.4M -25.0% | $32.5M +12.0% | $29.0M +340.5% | $6.6M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 -100.0% | $349.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $19.6M +134.6% | -$56.6M -285.6% | $30.5M +163.5% | $11.6M +231420.0% | -$5.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $206.1M +209.3% | $66.6M +31.6% | $50.6M +143.1% | -$117.5M -2.2% | -$114.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.9% +14.2pp | 8.6% +0.4pp | 8.2% +35.1pp | -26.9% +18.4pp | -45.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $37.9M +123.9% | -$158.6M -22012.6% | $724.0K +135.1% | -$2.1M -985.0% | $233.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $109.2M -35.7% | $169.7M +503.7% | $28.1M +142.9% | -$65.6M -81.7% | -$36.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.1% -9.9pp | 22.0% +17.4pp | 4.6% +19.6pp | -15.0% -0.8pp | -14.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -37.0% | $2 +483.9% | $0 +122.0% | -$1 +5.4% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -28.2% | $2 +403.2% | $0 +122.0% | -$1 +5.4% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $95.4M +1.6% | $93.9M +3.6% | $90.6M +10.3% | $82.1M +6.1% | $77.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $97.3M -32.7% | $144.5M +57.7% | $91.6M +11.6% | $82.1M +6.1% | $77.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NCR Atleos Corporation
NYSE:NATL
$3.27B
Kingsoft Cloud Holdings Limited
NASDAQ:KC
$3.18B
Rumble Inc.
NASDAQ:RUM
$3.13B
PagSeguro Digital Ltd.
NYSE:PAGS
$2.58B
Euronet Worldwide, Inc.
NASDAQ:EEFT
$2.56B
Braze, Inc.
NASDAQ:BRZE
$2.44B
Alarm.com Holdings, Inc.
NASDAQ:ALRM
$2.31B
Intapp, Inc.
NASDAQ:INTA
$1.85B
nCino, Inc.
NASDAQ:NCNO
$1.68B
Blackbaud, Inc.
NASDAQ:BLKB
$1.29B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does YOU generate?
Clear Secure, Inc. (YOU) reported $900.78M of revenue in fiscal 2025.
Is YOU profitable?
Clear Secure, Inc. (YOU) reported $109.17M of net income, with a net margin of 12.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.